100 Years Old Company at $100 silver price

RockeTeller

Invested

Community Contributor

Published

26 Sep 24

Updated

06 Dec 24

RockeTeller's Fair Value

US$80.00

86.0% undervalued

06 Dec

US$11.23

70.4%

-4.5%

70.4%

-4.5%

You can edit this narrative until May 14 2:33 AM. Then, changes will post as Updates.

Author's Valuation

US$80

86.0% undervalued

RockeTeller's Fair Value

Narrative

Updates1

Shared on06 Dec 24

RockeTeller made no meaningful changes to valuation assumptions.

RockeTeller'sFair Value

US$80

86.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-1.96%

Metals and Mining revenue growth rate

0.72%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.54%

Calculation

US$1.23b

Earnings '29

63.44x

PE Ratio '29

US$77.97b

Market Cap '29

US$77.97b

Market Cap '29

685.11m

No. shares '29

US$113.81

Share Price '29

US$113.81 Share Price '29

Discounted to 2024 @ 7.31% p.a.

US$79.99

Fair Value '24