Header cover image

100 Years Old Company at $100 silver price

RO
RockeTellerInvested
Community Contributor

Published

September 26 2024

Updated

December 06 2024

Narratives are currently in beta

---

Hecla Mining: Stock Price Estimate at $100 Silver

---

Key Assumptions

1. 2025 Production:

Silver: 20M oz.

Gold: 175K oz.

2. Prices:

Silver: $100/oz.

Gold: $4,000/oz.

3. Free Cash Flow (FCF): ~$1.6B annually.

4. Shares Outstanding: ~400M.

---

Step 1: Revenue Estimation

1. Silver Revenue:

20M oz × $100/oz = $2,000M ($2B).

2. Gold Revenue:

175K oz × $4,000/oz = $700M.

3. Total Revenue:

$2B + $700M = $2.7B.

---

Step 2: Market Cap Calculation

1. Using a 20x FCF Multiple:

Market Cap = $1.6B × 20 = $32B.

---

Step 3: Stock Price Calculation

1. Stock Price:

Market Cap ÷ Shares Outstanding.

$32B ÷ 400M = $80 per share.

---

Conclusion

If silver reaches $100/oz and gold reaches $4,000/oz, Hecla Mining’s estimated stock price could be approximately $80/share. This assumes continued strong production and successful project development.

---

Additional Considerations:

Debt Management: Leveraging higher silver prices effectively.

Permitting: Success in permitting Montana projects could boost production.

Market Sentiment: Global economic conditions and silver demand will impact valuations.

This scenario represents a bullish case for Hecla Mining with significant upside potential tied to rising silver and gold prices.

How well do narratives help inform your perspective?

Disclaimer

The user RockeTeller has a position in NYSE:HL. Simply Wall St has no position in any of the companies mentioned. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$80.0
92.9% undervalued intrinsic discount
RockeTeller's Fair Value
Future estimation in
PastFuture-119m13b20132016201920222024202520282029Revenue US$12.9bEarnings US$1.2b
% p.a.
Decrease
Increase
Current revenue growth rate
2.61%
Metals and Mining revenue growth rate
57.06%