U.S. Investing Ideas

US$37.19
48.5% undervalued intrinsic discount
Fair Value
Revenue
22.32% p.a.
Profit Margin
35%
Future PE
3.86x
Price in 2031
US$52.1
US$550
16.0% undervalued intrinsic discount
Fair Value
Revenue
24.52% p.a.
Profit Margin
28.15%
Future PE
29.81x
Price in 2031
US$911.41
PLTR logo
Palantir Technologies

My take on Palantir

For me, the story behind this company is the following. I read Alex Carpe's book, The Philosopher in the Valley, and I loved how structured and driven he was.Read more

View narrative
16
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
US$319.28
52.2% undervalued intrinsic discount
Fair Value
Revenue
27.02% p.a.
Profit Margin
36.31%
Future PE
228.24x
Price in 2031
US$479.65
US$6.85
67.7% undervalued intrinsic discount
Profit Margin
20.14%
Future PE
22x
Price in 2031
US$11.03
LULU logo
lululemon athletica

Lululemon - A Fundamental and Historical Valuation

Business Overview Key Metrics Total: 4/17 +1 ✅ Projected Operating Margin: 18.84% +0 ⚠️ Projected 5-Year Revenue CAGR: 4.73% +2 ✅✅ Last 5-Year ROIC: 45.98% +1 ✅ Estimated Cost of Capital: 7.18% (lower than ROIC) +1 ✅ Last 5-Year Shares Outstanding CAGR: -2.51% -1 ❌ Projected 5-Year EPS CAGR: 6.92% (lower than 10%) +0 ⚠️ Projected 5-Year Dividend CAGR: N/A +2 ✅✅ Estimated Debt Rating: Aaa -1 ❌ Morningstar Moat: Narrow -1 ❌ Morningstar Uncertainty: High Business Valuation To calculate the intrinsic value of the company I'll use multiple methods: Discounted Cash Flows (DCF) - Intrinsic value is estimated by projecting its free cash flows over the next 10 years and discounting them to present value using the estimated cost of capital ; EPS Growth - the fair value is estimated by projected the Earnings Per Share CAGR for the next 5 Years and then, given its current and historic values of PE, come up with a PE for the 5th Year. This will give us its price 5 Years from now using the formula: Price = EPS x PE that we then discount using the estimated cost of capital; Historical EV/EBITDA - we assume mean reversion to the historical EV/EBITDA values; Historical P/E - we assume mean reversion to the historical P/E values; Historical P/S - we assume mean reversion to the historical P/S values.Read more

View narrative
0
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
US$266.14
37.9% undervalued intrinsic discount
Fair Value
Revenue
3.51% p.a.
Profit Margin
13%
Future PE
20x
Price in 2036
US$540.2
US$37.05
46.1% undervalued intrinsic discount
Fair Value
Revenue
18.83% p.a.
Profit Margin
8.9%
Future PE
6.04x
Price in 2031
US$63.33