Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Visa
V
Visa
Inflation, New Initiatives and Scale Will Grow EPS
RI
Richard_Bowman
Not Invested
Equity Analyst and Writer
Published
13 Jul 23
Updated
19 Sep 24
13
Set Fair Value
16
votes
2
Share
Richard_Bowman
's Fair Value
US$284.00
21.0% overvalued
intrinsic discount
19 Sep
US$343.69
Loading
1Y
28.3%
7D
-0.5%
Author's Valuation
US$284.0
21.0% overvalued
intrinsic discount
Richard_Bowman's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Richard_Bowman
's
Fair Value
US$284.0
21.0% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
47b
2013
2016
2019
2022
2023
2025
2028
Revenue US$46.5b
Earnings US$24.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.42%
Diversified Financial revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.53%
Calculation
US$24.89b
Earnings '28
x
30.00x
PE Ratio '28
=
US$746.85b
Market Cap '28
US$746.85b
Market Cap '28
/
1.75b
No. shares '28
=
US$426.99
Share Price '28
US$426.99
Share Price '28
Discounted to 2023 @ 8.50% p.a.
=
US$283.97
Fair Value '23
