Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
PayPal Holdings
PYPL
PayPal Holdings
Why PayPal’s Growth Story Isn’t Over
YI
yiannisz
Invested
Community Contributor
Published
13 Nov 24
Updated
15 Nov 24
14
Set Fair Value
8
votes
1
Share
yiannisz
's Fair Value
US$90.00
24.9% undervalued
intrinsic discount
15 Nov
US$67.55
Loading
1Y
-5.6%
7D
-2.6%
Author's Valuation
US$90.0
24.9% undervalued
intrinsic discount
yiannisz's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
yiannisz
's
Fair Value
US$90.0
24.9% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
32b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$31.9b
Earnings US$4.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.54%
Diversified Financial revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.86%
Calculation
US$4.50b
Earnings '29
x
19.56x
PE Ratio '29
=
US$87.97b
Market Cap '29
US$87.97b
Market Cap '29
/
697.45m
No. shares '29
=
US$126.13
Share Price '29
US$126.13
Share Price '29
Discounted to 2024 @ 6.98% p.a.
=
US$90.01
Fair Value '24
