Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
PayPal Holdings
PYPL
PayPal Holdings
Huge Competition In The Payments Space Will Halve Net Margins
RI
Richard_Bowman
Not Invested
Equity Analyst and Writer
Published
22 Aug 23
Updated
23 Sep 24
10
Set Fair Value
53
votes
14
Share
Richard_Bowman
's Fair Value
US$75.50
10.2% undervalued
intrinsic discount
23 Sep
US$67.83
Loading
1Y
8.1%
7D
-5.1%
Author's Valuation
US$75.5
10.2% undervalued
intrinsic discount
Richard_Bowman's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Richard_Bowman
's
Fair Value
US$75.5
10.2% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
65b
2013
2016
2019
2022
2023
2025
2028
Revenue US$65.3b
Earnings US$5.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.57%
Diversified Financial revenue growth rate
0.53%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.89%
Calculation
US$5.23b
Earnings '28
x
18.00x
PE Ratio '28
=
US$94.07b
Market Cap '28
US$94.07b
Market Cap '28
/
847.27m
No. shares '28
=
US$111.03
Share Price '28
US$111.03
Share Price '28
Discounted to 2023 @ 7.30% p.a.
=
US$78.06
Fair Value '23
