Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
PayPal Holdings
PYPL
PayPal Holdings
Buybacks, Cash Flow, and Growth Potential Amidst Rate Cuts
SU
SuEric
Invested
Community Contributor
Published
24 Sep 24
Updated
27 Sep 24
41
Set Fair Value
31
votes
4
Share
SuEric
's Fair Value
US$189.96
64.4% undervalued
intrinsic discount
27 Sep
US$67.55
Loading
1Y
-5.6%
7D
-2.6%
Author's Valuation
US$190.0
64.4% undervalued
intrinsic discount
SuEric's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SuEric
's
Fair Value
US$190.0
64.4% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
58b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$57.6b
Earnings US$10.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.54%
Diversified Financial revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.86%
Calculation
US$10.37b
Earnings '29
x
20.00x
PE Ratio '29
=
US$207.45b
Market Cap '29
US$207.45b
Market Cap '29
/
783.75m
No. shares '29
=
US$264.68
Share Price '29
US$264.68
Share Price '29
Discounted to 2024 @ 6.86% p.a.
=
US$189.95
Fair Value '24
