Rising Global Wealth And Remote Work Will Spur Vacation Demand

Published
01 Jun 25
Updated
20 Aug 25
AnalystHighTarget's Fair Value
US$128.00
39.4% undervalued intrinsic discount
20 Aug
US$77.58
Loading
1Y
6.0%
7D
3.4%

Author's Valuation

US$128.0

39.4% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Underestimated automation, first-time buyer growth, and AI-driven digital channels could drive much stronger revenue and margin gains than current forecasts suggest.
  • Favorable demographic trends and growth in emerging markets position the company for long-term, multi-generational demand and premium revenue opportunities.
  • Shifting consumer preferences, rising costs, intensified competition, and climate risks threaten growth, profitability, and the long-term stability of the timeshare-focused business model.

Catalysts

About Marriott Vacations Worldwide
    A vacation company, engages in the vacation ownership, exchange, rental, and resort and property management businesses in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus sees expansion into high-demand markets and business modernization as incremental growth levers, but these may be underappreciating the compounding effects of both higher-margin automation and rapid first-time buyer growth, which could drive adjusted EBITDA and net margins materially higher than current projections within two years as modernization benefits ramp and new owner life-time value multiplies.
  • While consensus anticipates solid returns from broadening sales initiatives and new channels, the success already observed in digital and nontraditional channels, coupled with sophisticated AI-driven targeting and the automation of owner benefits, could deliver nonlinear increases in contract sales and VPG, resulting in outsized revenue and sustained EPS gains above expectations.
  • The rising affluence of emerging-market middle classes and their increased appetites for aspirational leisure travel offer outsized, long-term top-line growth opportunities as international resort openings and innovative destinations (Thailand, Bali, Khao Lak) capture demand that far exceeds historical market assumptions.
  • Demographic trends are working even more in the company's favor than widely recognized, as the unique convergence of affluent, travel-focused baby boomers and experience-driven millennials enables Marriott Vacations to benefit from multi-generational demand surges, supporting elevated occupancy, premium ADRs, and recurring revenue growth.
  • The ongoing shift toward remote and hybrid work is structurally increasing travel seasonality and length of stay-factors that, if harnessed through flexible product innovation and aggressive cross-selling to loyalty members, could unlock substantial incremental revenue while raising margins through better utilization of fixed cost assets.

Marriott Vacations Worldwide Earnings and Revenue Growth

Marriott Vacations Worldwide Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Marriott Vacations Worldwide compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Marriott Vacations Worldwide's revenue will grow by 22.1% annually over the next 3 years.
  • The bullish analysts assume that profit margins will shrink from 7.7% today to 6.6% in 3 years time.
  • The bullish analysts expect earnings to reach $405.0 million (and earnings per share of $9.17) by about August 2028, up from $259.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 14.8x on those 2028 earnings, up from 10.1x today. This future PE is lower than the current PE for the US Hospitality industry at 23.1x.
  • Analysts expect the number of shares outstanding to decline by 0.88% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.32%, as per the Simply Wall St company report.

Marriott Vacations Worldwide Future Earnings Per Share Growth

Marriott Vacations Worldwide Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Evolving customer preferences, particularly among Millennials and Gen Z who value experiences over ownership, pose a persistent threat to the timeshare model and may dampen long-term contract sales growth, potentially reducing company revenue over time.
  • Increasing economic inequality and affordability concerns may limit the pool of potential new buyers for vacation ownership, suppressing overall volume growth and putting pressure on future revenues.
  • Rising operating expenses, such as the noted increase in unsold maintenance fees, higher marketing spend, and anticipated uptick in product costs from new inventory, could outpace efficiency gains from modernization programs, leading to compressed net margins.
  • Disruptive competitive pressures from short-term rental platforms such as Airbnb and Vrbo continue to capture market share and threaten to erode occupancy rates, rental profits, and the pricing power of Marriott Vacations Worldwide, impacting long-term earnings stability.
  • Exposure to climate change and extreme weather risks remains acute for resort-heavy portfolios, as evidenced by the recurring challenges in tourist-dependent locations like Maui; these events can impair assets, create unpredictable costs, and restrict insurability, adversely affecting profitability and reported earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for Marriott Vacations Worldwide is $128.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Marriott Vacations Worldwide's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $128.0, and the most bearish reporting a price target of just $65.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be $6.1 billion, earnings will come to $405.0 million, and it would be trading on a PE ratio of 14.8x, assuming you use a discount rate of 12.3%.
  • Given the current share price of $75.29, the bullish analyst price target of $128.0 is 41.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives