Consumer Services U.S. Investing Ideas

US$181.84
1.4% overvalued intrinsic discount
Fair Value
Revenue
12% p.a.
Profit Margin
24.5%
Future PE
27x
Price in 2029
US$232.26
US$233.67
11.3% overvalued intrinsic discount
Fair Value
Revenue
4.19% p.a.
Profit Margin
33%
Future PE
25x
Price in 2036
US$529.49
US$179.83
16.2% undervalued intrinsic discount
Fair Value
Revenue
6% p.a.
Profit Margin
25%
Future PE
24x
Price in 2031
US$278.56
US$20.97
15.5% overvalued intrinsic discount
Fair Value
Revenue
9% p.a.
Profit Margin
9%
Future PE
18x
Price in 2031
US$31.72
US$8.21
9.1% undervalued intrinsic discount
Fair Value
Rev g -5%→-5% · EBIT 22→20% · tax 28% · term g -5.0% · β 1.019 · 10y explicit
US$27.88
33.5% overvalued intrinsic discount
Fair Value
Revenue
-3% p.a.
Profit Margin
11.96%
Future PE
30.21x
Price in 2029
US$35.65
US$11.98
13.6% undervalued intrinsic discount
Fair Value
Revenue
5% p.a.
Profit Margin
10%
Future PE
21x
Price in 2031
US$19.29
US$114.49
24.8% overvalued intrinsic discount
Fair Value
Revenue
13.35% p.a.
Profit Margin
39.91%
Future PE
11.51x
Price in 2031
US$161.6
US$313.94
12.7% overvalued intrinsic discount
Fair Value
Revenue
2.36% p.a.
Profit Margin
9.88%
Future PE
35.45x
Price in 2031
US$461.28