Overvaluation And Rising Costs Will Threaten Dine-In Traffic

Published
22 Jun 25
Updated
16 Aug 25
AnalystLowTarget's Fair Value
US$50.41
22.9% overvalued intrinsic discount
16 Aug
US$61.94
Loading
1Y
60.8%
7D
0.6%

Author's Valuation

US$50.4

22.9% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Persistent cost pressures and shifting consumer preferences threaten profitability and necessitate costly menu innovation to maintain brand relevance.
  • Limited expansion capability and increased competition from more adaptable concepts restrain growth and earnings potential.
  • Strategic menu innovation, scalable multi-brand growth, and effective loyalty programs are driving higher margins, increased customer engagement, and enhanced long-term earnings potential.

Catalysts

About Cheesecake Factory
    Operates and licenses restaurants in the United States and Canada.
What are the underlying business or industry changes driving this perspective?
  • As digital delivery platforms continue to capture a greater share of consumer food spending, dine-in traffic at full-service concepts like Cheesecake Factory is likely to remain pressured, capping revenue growth despite efforts to expand off-premise sales through proprietary and third-party channels.
  • The company's menu remains highly complex, labor
  • and ingredient-intensive, which exposes operating margins to persistent wage inflation and potential food cost volatility, threatening sustained profitability as minimum wage increases and regulatory pressures accelerate in key markets.
  • Shifting consumer preferences toward healthier, lower-calorie, or plant-based dining experiences undermine the long-term relevance of indulgent and calorie-dense menu staples, risking declining same-store sales and necessitating costly continued menu innovation that may not resonate with the brand's core audience.
  • Slow domestic and international unit expansion compared to more flexible, lower-cost competitors significantly constrains Cheesecake Factory's runway for top-line growth, as high buildout costs and limited format adaptability limit the company's ability to respond efficiently to rapidly evolving consumer dining habits.
  • Intensifying competition from fast-casual and quick-service restaurants-who offer more convenience and value-alongside rising real estate costs in urban and mall-based locations, threatens overall traffic and compresses earnings, leading to an environment where consistent net margin expansion and earnings growth are increasingly unlikely.

Cheesecake Factory Earnings and Revenue Growth

Cheesecake Factory Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Cheesecake Factory compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Cheesecake Factory's revenue will grow by 5.6% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 4.3% today to 5.7% in 3 years time.
  • The bearish analysts expect earnings to reach $248.6 million (and earnings per share of $4.95) by about August 2028, up from $158.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 12.5x on those 2028 earnings, down from 19.7x today. This future PE is lower than the current PE for the US Hospitality industry at 23.1x.
  • Analysts expect the number of shares outstanding to decline by 2.09% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.25%, as per the Simply Wall St company report.

Cheesecake Factory Future Earnings Per Share Growth

Cheesecake Factory Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Consistent operational excellence and record-high restaurant margins, demonstrated by the highest four-wall margin in eight years and significant improvements in labor productivity, may lead to further expansion in net margins and enhanced long-term earnings.
  • The company's strategic focus on menu innovation and the introduction of new categories, coupled with strong customer response to lower price points and increased menu relevance, is likely to support continued traffic growth and higher average unit volumes, which can positively impact revenue.
  • Robust multi-brand performance, particularly the strong returns, sales momentum, and 20 percent-plus margins at Flower Child and high AUVs at North Italia, indicate diversification and scalability in revenue streams, supporting earnings growth as these concepts expand.
  • Rapid and disciplined unit growth, with plans for up to 25 new restaurants across various brands and prudent international expansion, provides a long runway for revenue growth and increases market share opportunities, underpinned by a resilient development pipeline.
  • The success and ongoing evolution of digital loyalty programs, such as Cheesecake Rewards, are driving higher frequency, increased check averages, and deeper customer engagement, which can further lift both revenue and profit margins over time.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Cheesecake Factory is $50.41, which represents two standard deviations below the consensus price target of $66.35. This valuation is based on what can be assumed as the expectations of Cheesecake Factory's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $75.0, and the most bearish reporting a price target of just $47.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $4.3 billion, earnings will come to $248.6 million, and it would be trading on a PE ratio of 12.5x, assuming you use a discount rate of 10.3%.
  • Given the current share price of $62.99, the bearish analyst price target of $50.41 is 24.9% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives