Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Cheesecake Factory
CAKE
Cheesecake Factory
Overvaluation And Rising Costs Will Threaten Dine-In Traffic
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
22 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$50.41
24.4% overvalued
intrinsic discount
20 Aug
US$62.71
Loading
1Y
54.4%
7D
-0.4%
Author's Valuation
US$50.4
24.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$50.4
24.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-191m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.3b
Earnings US$249.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.86%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.33%
Calculation
US$249.01m
Earnings '28
x
12.51x
PE Ratio '28
=
US$3.11b
Market Cap '28
US$3.11b
Market Cap '28
/
46.30m
No. shares '28
=
US$67.27
Share Price '28
US$67.27
Share Price '28
Discounted to 2025 @ 10.33% p.a.
=
US$50.09
Fair Value '25