Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Capital Goods
/
Caterpillar
CAT
Caterpillar
Infrastructure Programs and Industry Growth Will Push Earnings Higher
GO
Goran_Damchevski
Not Invested
Equity Analyst
Published
31 May 23
Updated
06 Sep 24
4
Set Fair Value
7
votes
3
Share
Goran_Damchevski
's Fair Value
US$338.56
27.8% overvalued
intrinsic discount
06 Sep
US$432.67
1Y
24.3%
7D
2.9%
Loading
1Y
24.3%
7D
2.9%
Author's Valuation
US$338.6
27.8% overvalued
intrinsic discount
Goran_Damchevski's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Goran_Damchevski
's
Fair Value
US$338.6
27.8% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-67m
80b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$79.9b
Earnings US$9.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.96%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.43%
Calculation
US$9.59b
Earnings '29
x
20.20x
PE Ratio '29
=
US$193.65b
Market Cap '29
US$193.65b
Market Cap '29
/
407.82m
No. shares '29
=
US$474.85
Share Price '29
US$474.85
Share Price '29
Discounted to 2024 @ 7.00% p.a.
=
US$338.56
Fair Value '24
