Electrification And Solar Plus Storage Will Power Home Energy Revolution

Published
05 Aug 25
Updated
16 Aug 25
AnalystHighTarget's Fair Value
US$23.66
41.2% undervalued intrinsic discount
16 Aug
US$13.92
Loading
1Y
-28.2%
7D
17.5%

Author's Valuation

US$23.7

41.2% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Battery storage adoption and grid service monetization are expected to drive substantial margin expansion and sustained earnings growth well beyond current projections.
  • Sunrun's scale, cost advantages, and increasing home-to-grid demand position it to dominate recurring revenue in emerging distributed energy markets.
  • Expiring incentives, rising costs, financing challenges, competitive pressures, and regulatory uncertainty threaten Sunrun's future market share, profitability, and long-term growth prospects.

Catalysts

About Sunrun
    Designs, develops, installs, sells, owns, and maintains residential solar energy systems in the United States.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus sees Sunrun as achieving strong cash generation and margin expansion through operational discipline, but this likely underestimates the magnitude of margin and value expansion as battery storage adoption inflects and grid service monetization scales, with net subscriber margins poised to meaningfully exceed even recent record levels, driving faster sustained earnings compound growth.
  • While analysts broadly expect product mix optimization and storage attachment to support revenue growth and margins, the current trajectory – with storage attached to 70% of new installations and almost triple the prior year's grid service enrollments – suggests Sunrun could dominate emerging home-to-grid markets and secure a multi-year, step-change uplift to recurring revenue that far exceeds existing projections.
  • Intensifying grid instability-combined with accelerating electrification of homes, electric vehicles, and heating-will drive surging demand for Sunrun's distributed solar-plus-storage solutions; this structural trend supports a substantial expansion in the company's addressable market and average revenue per customer, fueling multi-year topline outperformance.
  • Rapid cost declines and efficiency gains in battery technology-where Sunrun has a scale and vendor advantage-are expected to materially outpace consensus assumptions, enabling Sunrun to unlock new, higher-margin geographies, compress customer acquisition costs, and boost EBITDA margins well above the current industry norm.
  • Sunrun's ability to leverage its massive and growing installed customer base for low-cost upselling of storage and new energy products, combined with anticipated favorable state-level policies and recurring software/service revenue from virtual power plant aggregation, positions the company for both re-acceleration in revenue growth and persistent upside surprise to long-term profitability.

Sunrun Earnings and Revenue Growth

Sunrun Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Sunrun compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Sunrun's revenue will grow by 20.6% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from -120.6% today to 43.0% in 3 years time.
  • The bullish analysts expect earnings to reach $1.6 billion (and earnings per share of $6.28) by about August 2028, up from $-2.6 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 5.3x on those 2028 earnings, up from -1.3x today. This future PE is lower than the current PE for the US Electrical industry at 32.4x.
  • Analysts expect the number of shares outstanding to grow by 3.22% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.32%, as per the Simply Wall St company report.

Sunrun Future Earnings Per Share Growth

Sunrun Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The sunset of key federal incentives, such as the 25D homeowner tax credit in 2025 and the reduction in the 48E commercial ITC for solar starting in 2028, will likely shrink the overall residential solar market and could materially reduce Sunrun's addressable market and growth, directly impacting future revenue and profit growth.
  • Despite Sunrun's confidence in cost reduction initiatives, persistent or recurring inflation in equipment and input costs, as well as the risk of higher customer acquisition costs or inability to reduce them, could erode margins and jeopardize the company's ability to maintain or grow net earnings over the long term.
  • Sunrun's capital-intensive financing model, which relies on asset-backed debt and tax equity, exposes the company to ongoing refinancing risk and rising borrowing costs amidst volatile or higher interest rates, threatening balance sheet stability and compressing net margins.
  • Increasing competition from integrated energy providers, utility-scale solar projects, and new technology entrants may outpace Sunrun's ability to differentiate and could erode both market share and pricing power, putting sustained pressure on revenue and profitability.
  • Ongoing uncertainty and potential negative policy shifts at both state and federal levels, including possible retroactive changes to incentive eligibility or reductions in state-level support, could prolong payback periods and deter new customer acquisitions, with resulting adverse effects on revenue and future earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for Sunrun is $23.66, which represents two standard deviations above the consensus price target of $14.92. This valuation is based on what can be assumed as the expectations of Sunrun's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $25.0, and the most bearish reporting a price target of just $9.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be $3.7 billion, earnings will come to $1.6 billion, and it would be trading on a PE ratio of 5.3x, assuming you use a discount rate of 12.3%.
  • Given the current share price of $13.92, the bullish analyst price target of $23.66 is 41.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives