Sunrun

Electrification And Solar Plus Storage Will Power Home Energy Revolution

AnalystHighTarget

Not Invested

Community Contributor

Published

05 Aug 25

AnalystHighTarget's Fair Value

US$23.58

17.3% undervalued

10 Sep

US$19.51

33.5%

3.8%

33.5%

3.8%

You can edit this narrative until Aug 5 9:24 PM. Then, changes will post as Updates.

Author's Valuation

US$23.5817.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$23.58

17.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.77%

Electrical revenue growth rate

0.52%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.32%

Calculation

US$1.65b

Earnings '28

5.09x

PE Ratio '28

US$8.39b

Market Cap '28

US$8.39b

Market Cap '28

251.03m

No. shares '28

US$33.41

Share Price '28

US$33.41 Share Price '28

Discounted to 2025 @ 12.32% p.a.

US$23.58

Fair Value '25