Andean Silver

Australia Silver Play for 1,200%

RockeTeller

Invested

Community Contributor

Published

18 Sep 25

RockeTeller's Fair Value

AU$20.00

92.0% undervalued

18 Sep

AU$1.60

41.2%

-2.1%

41.2%

-2.1%

You can edit this narrative until Sep 19 3:00 PM. Then, changes will post as Updates.

Author's Valuation

AU$20.0

92.0% undervalued

RockeTeller's Fair Value

Narrative

Updates0

RockeTeller'sFair Value

AU$20

92.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-117.18%

Metals and Mining revenue growth rate

0.71%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.03%

Calculation

AU$218.14m

Earnings '30

20.20x

PE Ratio '30

AU$4.41b

Market Cap '30

AU$4.41b

Market Cap '30

156.77m

No. shares '30

AU$28.10

Share Price '30

AU$28.10 Share Price '30

Discounted to 2025 @ 7.04% p.a.

AU$20.00

Fair Value '25