Paladin Energy

Rising Renewables Will Erode Uranium Pricing Though Operational Gains Emerge

AnalystLowTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

22 Aug 25

Updated

22 Aug 25

AnalystLowTarget's Fair Value

AU$5.24

26.2% overvalued

22 Aug

AU$6.61

-32.1%

-1.5%

Author's Valuation

AU$5.2

26.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$5.2

26.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

27.98%

Oil and Gas revenue growth rate

7.81%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.57%

Calculation

US$143.66m

Earnings '28

11.29x

PE Ratio '28

US$1.62b

Market Cap '28

US$1.62b

Market Cap '28

399.11m

No. shares '28

US$4.07

Share Price '28

US$4.07 Share Price '28

Discounted to 2025 @ 6.56% p.a.

US$3.36

Fair Value '25

US$3.36 Fair Value '25

Converted to AUD @ 1.5584 USD/AUD Exchange Rate

AU$5.24

Fair Value '25