Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Energy
/
Paladin Energy
PDN
Paladin Energy
Global Decarbonization And Nuclear Reactor Adoption Will Drive Uranium Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
20 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$12.06
47.4% undervalued
intrinsic discount
20 Aug
AU$6.34
Loading
1Y
-36.7%
7D
-3.8%
Author's Valuation
AU$12.1
47.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$12.1
47.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-337m
764m
2014
2017
2020
2023
2025
2026
2028
Revenue US$763.6m
Earnings US$265.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
27.98%
Oil and Gas revenue growth rate
7.24%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.56%
Calculation
US$264.97m
Earnings '28
x
14.13x
PE Ratio '28
=
US$3.74b
Market Cap '28
US$3.74b
Market Cap '28
/
399.11m
No. shares '28
=
US$9.38
Share Price '28
US$9.38
Share Price '28
Discounted to 2025 @ 6.56% p.a.
=
US$7.75
Fair Value '25
US$7.75
Fair Value '25
Converted to AUD @ 1.5546 USD/AUD Exchange Rate
=
AU$12.05
Fair Value '25