Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Energy
/
Paladin Energy
PDN
Paladin Energy
Langer Heinrich Completion And Patterson Lake Will Spark Uranium Opportunity
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
22 Apr 25
Updated
15 Aug 25
71
Set Fair Value
1
votes
Share
AnalystConsensusTarget
's Fair Value
AU$8.42
20.4% undervalued
intrinsic discount
15 Aug
AU$6.71
Loading
1Y
-36.2%
7D
0.9%
Author's Valuation
AU$8.4
20.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
01 May 25
Fair value Increased 3.34%
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
AU$8.4
20.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-459m
530m
2014
2017
2020
2023
2025
2026
2028
Revenue US$530.2m
Earnings US$171.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
27.98%
Oil and Gas revenue growth rate
7.68%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.56%
Calculation
US$171.10m
Earnings '28
x
18.97x
PE Ratio '28
=
US$3.25b
Market Cap '28
US$3.25b
Market Cap '28
/
488.74m
No. shares '28
=
US$6.64
Share Price '28
US$6.64
Share Price '28
Discounted to 2025 @ 6.56% p.a.
=
US$5.49
Fair Value '25
US$5.49
Fair Value '25
Converted to AUD @ 1.5321 USD/AUD Exchange Rate
=
AU$8.41
Fair Value '25