Waterdrop Inc.

NYSE:WDH Stok Raporu

Piyasa değeri: US$456.3m

Waterdrop Geçmiş Kazanç Performansı

Geçmiş kriter kontrolleri 3/6

Waterdrop yıllık ortalama 66.3% oranında kazançlarını artırırken, Insurance sektöründe kazançlar growing at 14.6% annual. Gelirler growing yılda ortalama 2.1% oranında artmaktadır. Waterdrop'in özkaynak karlılığı 10.7% ve net marjı 12.5%'dir.

Anahtar bilgiler

66.26%

Kazanç büyüme oranı

77.91%

EPS büyüme oranı

Insurance Sektör Büyümesi8.02%
Gelir büyüme oranı2.09%
Özkaynak getirisi10.70%
Net Marj12.52%
Son Kazanç Güncellemesi31 Mar 2026

Yakın geçmiş performans güncellemeleri

Recent updates

Anlatı Güncellemesi Jul 01

WDH: Share Repurchases Will Support Future Upside Despite Leaner Profit Outlook

Analysts have trimmed their price target on Waterdrop to $2.51 from $3.00 as they factor in updated assumptions that combine higher projected revenue growth of 25.34% with a lower expected profit margin of 8.05% and a modestly higher future P/E of 10.68x. What's in the News Waterdrop reported completion of a share repurchase program announced on September 4, 2025, reaching a total of 5,278,431 shares, representing 1.46% of shares, for US$9.54 million, according to company disclosures.
Anlatı Güncellemesi Jun 17

WDH: Share Repurchases And Dividend Will Support Future Stock Upside

Analysts have updated their Waterdrop price target to $3.00 to reflect revised expectations of 7.55% revenue growth, an 18.26% profit margin, and a future P/E ratio of 8.88. What’s in the News for Waterdrop Waterdrop updated its share repurchase activity, buying 2,217,049 shares from January 1, 2026 to May 31, 2026 for US$3.93 million, representing 0.61% of shares, under the buyback announced on September 4, 2025.
Anlatı Güncellemesi Jun 03

WDH: Share Repurchases And Dividend Policy Will Support Future Upside

Analysts have adjusted their price target on Waterdrop to $3.00 from $2.95, citing updated assumptions for revenue growth, profit margin, and future P/E estimates. What's in the News Waterdrop reported completing a share repurchase tranche from October 1, 2025 to December 31, 2025, buying back 2,332,446 shares, or 0.64% of shares, for US$4.23 million under the buyback announced on September 4, 2025.
Seeking Alpha May 26

Waterdrop: A Mix Of Positives And Negatives

Summary I initiate on Waterdrop with a 'Hold' rating, reflecting balanced risks and opportunities. WDH's insurance business faces both competitive threats from AI-native challengers and potential upside from its AI initiatives. The crowdfunding segment continues to generate persistent losses, while the E-Find clinical trial unit shows promising growth potential. Valuation is fair, with the company's P/S multiple closely aligned to peers EverQuote and Yuanbao. Read the full article on Seeking Alpha
Anlatı Güncellemesi May 11

WDH: Semi Annual Dividend And Stable Outlook Will Support Future Upside

Analysts have kept their price target for Waterdrop steady at $2.95, citing relatively unchanged fair value estimates along with small adjustments to assumptions for the discount rate, revenue growth, profit margin, and future P/E. What's in the News Waterdrop Inc.
Anlatı Güncellemesi Apr 26

WDH: Semi Annual Dividend And Profit Outlook Will Support Future Upside

Analysts have lifted their price target for Waterdrop to $2.95 from $2.95, reflecting updated assumptions that point to slightly higher revenue growth, a marginally stronger profit margin, and a modestly lower future P/E multiple. What's in the News Waterdrop Inc.
Anlatı Güncellemesi Apr 08

WDH: Semi Annual Dividend Will Support Upside Despite Slower Outlook

Analysts have trimmed their 12 month price target for Waterdrop slightly to about $2.95 from roughly $2.95. This reflects revised expectations for slower revenue growth at around 11% and a modestly higher forward P/E near 9.2x, partly offset by a slightly stronger projected profit margin of about 18%.
Anlatı Güncellemesi Mar 25

WDH: Planned Cash Dividend And Lower Future P/E Will Support Upside

Analysts have slightly revised their price target for Waterdrop, now reflecting modestly higher assumptions for revenue growth of 23.86%, profit margin of 16.74%, and a future P/E of 8.82. Together, these figures inform a refreshed view of the stock's potential value in dollar terms.
Anlatı Güncellemesi Mar 10

WDH: Stable Assumptions And Lower Future P/E Will Support Upside

Narrative Update on Waterdrop The latest analyst price target for Waterdrop has been adjusted to $2.95 from $2.95, with analysts citing slightly updated assumptions for revenue growth, profit margins, and future P/E to support the revised view. Valuation Changes Fair Value: Modelled fair value remains effectively unchanged at $2.95 per share.
Anlatı Güncellemesi Feb 23

WDH: Share Repurchases Will Support Earnings Outlook And Future Upside

Analysts have modestly adjusted their price target for Waterdrop, now reflecting slightly higher assumed revenue growth of 23.36%, a marginally improved profit margin of 16.72%, and a lower future P/E of 8.96x. Together, these changes point to a somewhat more constructive view on the company’s earnings potential.
Anlatı Güncellemesi Feb 09

WDH: Share Buybacks And Margin Outlook Will Drive Future Upside

Analysts have modestly adjusted their price target on Waterdrop, citing slightly higher assumed revenue growth of 23.12%, a small uptick in profit margin expectations to 16.72%, and a marginally lower future P/E estimate of 9.08x, all discounted at a refined rate of 7.52%. What's in the News Waterdrop issued earnings guidance for 2025, stating it is confident in exceeding its full year revenue and profit guidance (Corporate Guidance).
Anlatı Güncellemesi Jan 25

WDH: Share Buybacks And Margin Outlook Will Support Future Upside

Analysts have slightly raised their price target for Waterdrop to US$2.95 from US$2.91, citing updated assumptions around revenue growth, profit margins, and a modestly lower future P/E multiple. What's in the News Waterdrop issued earnings guidance for 2025, stating it is confident in exceeding its full year revenue and profit guidance (company guidance).
Anlatı Güncellemesi Jan 11

WDH: Share Buybacks And Margin Outlook Will Support Future Upside

Analysts have adjusted their price target on Waterdrop to align with updated expectations for revenue growth of 22.45%, a profit margin of 16.61%, and a future P/E of 9.21. This reflects a slightly different balance of growth and profitability assumptions behind their valuation in currency terms.
Anlatı Güncellemesi Dec 25

WDH: Margin Expansion And Buybacks Will Drive Further Share Price Upside

Analysts have increased their price target on Waterdrop to $2.00 from $1.80, citing expectations for stronger revenue growth and continued margin expansion, even as the recent share rally tempers near term upside. Analyst Commentary Despite a recent downgrade to Neutral by Goldman Sachs on valuation grounds, the new $2.00 price target underscores increased confidence in Waterdrop's ability to sustain margin expansion against a backdrop of muted top line growth since 2022.
Anlatı Güncellemesi Dec 11

WDH: Margin Strength And Buybacks Will Support Further Upside

Analysts have nudged their price target for Waterdrop higher to $2.00 from $1.80, reflecting modestly stronger growth expectations and a richer valuation, even as they highlight muted revenue momentum and a narrowing scope for further margin expansion. Analyst Commentary Bullish analysts acknowledge that the recent price target lift to $2.00 recognizes Waterdrop's improved profitability profile, even in the face of subdued top line trends.
Analiz Makalesi Nov 25

Waterdrop Inc. (NYSE:WDH) Screens Well But There Might Be A Catch

Waterdrop Inc.'s ( NYSE:WDH ) price-to-earnings (or "P/E") ratio of 10.5x might make it look like a buy right now...
Anlatı Güncellemesi Sep 24

New AI Tools Like DeepSeek Will Improve Sales Efficiency And Conversion Rates

Upward revisions to both revenue growth forecasts and net profit margin have supported a higher consensus analyst price target for Waterdrop, which has increased from $1.98 to $2.21. What's in the News Board of Directors authorized a buyback plan.
Analiz Makalesi Sep 23

Waterdrop (NYSE:WDH) Will Pay A Dividend Of CN¥0.024

Waterdrop Inc.'s ( NYSE:WDH ) investors are due to receive a payment of CN¥0.024 per share on 7th of November. This...
Anlatı Güncellemesi Sep 09

New AI Tools Like DeepSeek Will Improve Sales Efficiency And Conversion Rates

The significant drop in Waterdrop's future P/E ratio alongside a higher net profit margin indicates improved earnings prospects and operational efficiency, supporting the upward revision of the consensus analyst price target from $1.83 to $1.98. What's in the News The Board of Directors of Waterdrop Inc.
Analiz Makalesi Sep 08

Waterdrop (NYSE:WDH) Is Due To Pay A Dividend Of CN¥0.024

Waterdrop Inc. ( NYSE:WDH ) has announced that it will pay a dividend of CN¥0.024 per share on the 7th of November...
Analiz Makalesi Jul 24

Waterdrop Inc.'s (NYSE:WDH) Shares Leap 26% Yet They're Still Not Telling The Full Story

Despite an already strong run, Waterdrop Inc. ( NYSE:WDH ) shares have been powering on, with a gain of 26% in the last...
Analiz Makalesi May 18

Investors Still Aren't Entirely Convinced By Waterdrop Inc.'s (NYSE:WDH) Earnings Despite 25% Price Jump

Waterdrop Inc. ( NYSE:WDH ) shareholders would be excited to see that the share price has had a great month, posting a...
Seeking Alpha Mar 20

Waterdrop May Only Be Just Getting Started

Summary Waterdrop stock appears to have broken out after failing to overcome resistance for over a year, which by itself is reason to be bullish. The breakout followed in the wake of a strong Q4 FY2024 report, which showed there is much to be bullish about. WDH looks primed to move higher, but it is not impossible for it to get derailed, especially if U.S.-China relations turn frosty. Nothing is guaranteed, but there is reason to think the recent rally has only gotten started and WDH has what it takes to move higher. Read the full article on Seeking Alpha
User avatar
Yeni Anlatı Feb 13

AI Integration And New Partnerships Will Enhance Future Operational Efficiency

Targeted insurance segment expansion and AI integration are driving growth in premiums, operational efficiencies, and financial margins.
Analiz Makalesi Oct 12

Waterdrop Inc.'s (NYSE:WDH) Shares Leap 26% Yet They're Still Not Telling The Full Story

Waterdrop Inc. ( NYSE:WDH ) shareholders would be excited to see that the share price has had a great month, posting a...
Seeking Alpha Sep 10

Waterdrop: Very Undervalued AI-Driven Marketplace For Insurance Products

Summary Waterdrop Inc. is significantly undervalued, with expected FCF growth driven by AI-driven customer experience, proprietary CRM, and technical connections with large insurance carriers. The company's medical crowdfunding model appears to be a key catalyst for future net sales and income growth. Risks include operating in China, potential failed mergers and acquisitions, and regulatory changes, but the stock repurchase program may boost demand and stock price. Analysts forecast Waterdrop's worth to be higher than its current market value, suggesting a strong buy opportunity at the current price mark. Read the full article on Seeking Alpha
Analiz Makalesi Feb 24

Investors Aren't Entirely Convinced By Waterdrop Inc.'s (NYSE:WDH) Earnings

With a price-to-earnings (or "P/E") ratio of 14.2x Waterdrop Inc. ( NYSE:WDH ) may be sending bullish signals at the...
Analiz Makalesi Jun 23

Waterdrop Inc. (NYSE:WDH) Not Lagging Industry On Growth Or Pricing

Waterdrop Inc.'s ( NYSE:WDH ) price-to-sales (or "P/S") ratio of 2.3x may not look like an appealing investment...

Gelir ve Gider Dağılımı

Waterdrop nasıl para kazanır ve harcar. LTM bazında en son bildirilen kazançlara dayanmaktadır.


Kazanç ve Gelir Geçmişi

NYSE:WDH Gelir, gider ve kazançlar (CNY Millions )
TarihGelirKazançlarG+A GiderleriAr-Ge Giderleri
31 Mar 264,4665591,796239
31 Dec 253,9785691,431233
30 Sep 253,2535061,115221
30 Jun 252,9834471,059215
31 Mar 252,8213951,059217
31 Dec 242,7723681,083217
30 Sep 242,7443271,065222
30 Jun 242,7272651,096243
31 Mar 242,7291981,145276
31 Dec 232,6311671,143299
30 Sep 232,6512341,128311
30 Jun 232,7373671,046315
31 Mar 232,759552976299
31 Dec 222,802608989291
30 Sep 222,7264101,146311
30 Jun 222,733-2361,820335
31 Mar 222,971-1,1412,983365
31 Dec 213,206-1,7263,635379
30 Sep 213,432-2,1504,030356
30 Jun 213,516-1,8923,868306
31 Mar 213,258-1,4142,932261
31 Dec 203,028-1,1082,538244
30 Sep 202,735-8392,219250
31 Dec 191,511-4581,199215
31 Dec 18238-23131169

Kaliteli Kazançlar: WDH yüksek kaliteli kazançlar sağlıyor.

Büyüyen Kar Marjı: WDH 'nin mevcut net kar marjları (12.5%) geçen yılın (14%) değerinden daha düşüktür.


Serbest Nakit Akışı ve Kazanç Analizi


Geçmiş Kazanç Büyüme Analizi

Kazanç Eğilimi: WDH son 5 yılda karlı hale geldi ve kazançlarını yıllık 66.3% oranında artırdı.

Büyüme Hızlandırma: WDH 'un son bir yıldaki kazanç büyümesi ( 41.5% ) 5 yıllık ortalamasının ( 66.3% /yıl) altındadır.

Kazançlar vs. Sektör: WDH geçen yılki kazanç büyümesi ( 41.5% ) Insurance sektörünün 36.2% değerini aştı.


Özkaynak Getirisi

Yüksek ROE: WDH 'nin Özsermaye Getirisi ( 10.7% ) düşük olarak değerlendiriliyor.


Varlık Getirisi


Kullanılan Sermaye Getirisi


Geçmişte güçlü performans gösteren şirketleri keşfedin

Şirket Analizi ve Finansal Veri Durumu

VeriSon Güncelleme (UTC saati)
Şirket Analizi2026/07/07 09:20
Gün Sonu Hisse Fiyatı2026/07/07 00:00
Kazançlar2026/03/31
Yıllık Kazançlar2025/12/31

Veri Kaynakları

Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.

PaketVeriZaman ÇerçevesiÖrnek ABD Kaynağı *
Şirket Finansalları10 yıl
  • Gelir tablosu
  • Nakit akış tablosu
  • Bilanço
Analist Konsensüs Tahminleri+3 yıl
  • Finansal tahminler
  • Analist fiyat hedefleri
Piyasa Fiyatları30 yıl
  • Hisse senedi fiyatları
  • Temettüler, Bölünmeler ve Eylemler
Sahiplik10 yıl
  • En büyük hissedarlar
  • İçeriden öğrenenlerin ticareti
Yönetim10 yıl
  • Liderlik ekibi
  • Yönetim Kurulu
Önemli Gelişmeler10 yıl
  • Şirket duyuruları

* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.

Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.

Analiz Modeli ve Kar Tanesi

Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntıları GitHub sayfamızda mevcuttur; ayrıca raporlarımızı nasıl kullanacağınıza dair kılavuzlarımız ve YouTube'da eğitim videolarımız da bulunmaktadır.

Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.

Endüstri ve Sektör Metrikleri

Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.

Analist Kaynakları

Waterdrop Inc. 10 Bu analistlerden 4, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.

AnalistKurum
Edwin LiuCLSA
Muyang ZhaoGuotai Haitong/Guotai Junan International Holdings Limited
Cheng Ru LiGuoyuan Securities (HK) Ltd