Vodafone Idea Gelecekteki Büyüme
Future kriter kontrolleri 2/6
Vodafone Idea'in kazancının yıllık 78.4% oranında azalması, yıllık gelirinin ise yıllık 10.8% oranında artması beklenmektedir. EPS'nin düşmesi beklenmektedir. Özkaynak kârlılığının 3 yıl içinde 26.3% olacağı tahmin edilmektedir.
Anahtar bilgiler
-78.4%
Kazanç büyüme oranı
-83.91%
EPS büyüme oranı
| Wireless Telecom kazanç büyümesi | -5.6% |
| Gelir büyüme oranı | 10.8% |
| Gelecekteki özkaynak getirisi | 26.33% |
| Analist kapsamı | Good |
| Son güncelleme | 19 May 2026 |
Gelecekteki son büyüme güncellemeleri
Analiz Makalesi • May 19
Results: Vodafone Idea Limited Exceeded Expectations And The Consensus Has Updated Its Estimates
Investors in Vodafone Idea Limited ( NSE:IDEA ) had a good week, as its shares rose 5.6% to close at ₹12.86 following...Analiz Makalesi • Nov 13
₹7.98 - That's What Analysts Think Vodafone Idea Limited (NSE:IDEA) Is Worth After These Results
It's been a pretty great week for Vodafone Idea Limited ( NSE:IDEA ) shareholders, with its shares surging 10% to...Recent updates
Analiz Makalesi • May 24
Vodafone Idea's (NSE:IDEA) Performance Raises Some Questions
After announcing healthy earnings, Vodafone Idea Limited's ( NSE:IDEA ) stock rose over the last week. Despite the...Analiz Makalesi • May 19
Results: Vodafone Idea Limited Exceeded Expectations And The Consensus Has Updated Its Estimates
Investors in Vodafone Idea Limited ( NSE:IDEA ) had a good week, as its shares rose 5.6% to close at ₹12.86 following...
Anlatı Güncellemesi • May 03
IDEA: Prolonged Funding Uncertainty Will Eventually Pressure Recent Share Price Optimism
Analysts have made a small adjustment to their Vodafone Idea price target to ₹5.19, reflecting updated views on discount rate, revenue growth, profit margins and future P/E assumptions. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside other domestic and global investors, according to people cited by ET (Key Developments).Anlatı Güncellemesi • Apr 18
IDEA: Funding Uncertainty And Investor Talks Will Eventually Erode Recent Optimism
Analysts have trimmed their fair value estimate for Vodafone Idea to ₹5.19 from ₹5.40, reflecting slightly softer assumptions on revenue growth, profit margins and future P/E, partly offset by a marginally lower discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses.Anlatı Güncellemesi • Apr 03
IDEA: Higher Funding Uncertainty Will Eventually Undermine Recently Improved Outlook
Analysts have slightly trimmed their fair value estimate for Vodafone Idea to ₹5.40 from ₹5.43, reflecting updated assumptions around a higher discount rate, expectations of stronger revenue growth, a marginally softer profit margin, and a modestly lower future P/E multiple. What's in the News Singapore based ST Telemedia and India's JSW Group are among several domestic and global investors in talks with Vodafone Idea for a potential stake, alongside US based Tillman Global Holdings and a few large Indian business houses, with discussions described as exploratory and with no certainty of a deal (ET report).
Anlatı Güncellemesi • Mar 20
IDEA: Future Returns Will Benefit From Potential New Equity Investor Interest
Analysts have lifted their fair value estimate for Vodafone Idea from ₹8.88 to ₹9.97, reflecting updated assumptions around revenue growth, profit margins and future P/E levels, along with a modest adjustment to the discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses (Key Developments) The interest from multiple investors follows financial relief extended by the Government of India, which now holds nearly 49% of Vodafone Idea and is seeking a new investor to inject capital and run the company (Key Developments) Promoters Aditya Birla Group and Vodafone Group Plc have not yet clarified whether any deal would involve a sale of existing promoter holdings or a fresh equity issuance (Key Developments) Vodafone Idea's management is scheduled to meet institutional investors in Singapore and Hong Kong on 16 and 17 March 2026, with discussions described as exploratory and without certainty of a transaction (Key Developments) The board plans to meet on 27 January 2026 to consider and approve the standalone and consolidated unaudited financial results for the third quarter and nine months ended 31 December 2025 (Key Developments) Valuation Changes Fair Value: Revised from ₹8.88 to ₹9.97, indicating a modest uplift in the analyst fair value estimate.Anlatı Güncellemesi • Mar 06
IDEA: Future Guarantee And Pledge Obligations Will Undermine Optimistic Margin Outlook
Analysts have lifted their price target on Vodafone Idea from ₹5.10 to ₹5.43, citing refreshed assumptions on fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of this update. What's in the News A board meeting is scheduled on Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).Anlatı Güncellemesi • Feb 19
IDEA: Future Guarantee And Pledge Obligations Will Undermine Optimistic Margin Outlook
Analysts have nudged their price target on Vodafone Idea higher to ₹5.10 from ₹5.00, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News A board meeting is scheduled on Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).Anlatı Güncellemesi • Feb 05
IDEA: Future Guarantee And Pledge Risks Will Outweigh Upbeat Profit Assumptions
Analysts have lifted their valuation for Vodafone Idea, citing updated assumptions on fair value, discount rate, revenue growth, profit margin and future P/E that together support a higher implied price target than before. What's in the News A board meeting is scheduled on Jan 27, 2026 to review and approve Vodafone Idea's standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (Board Meeting).
Anlatı Güncellemesi • Jan 22
IDEA: Upcoming Funding Talks And Board Actions Will Reshape Future Prospects
Analysts have inched up their price target for Vodafone Idea to ₹15.10 from ₹15.00, citing updated assumptions on discount rate, revenue growth, profit margin and future P/E as the key drivers behind the recalibration. What's in the News A board meeting is scheduled for Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).Analiz Makalesi • Jan 15
Vodafone Idea Limited's (NSE:IDEA) Intrinsic Value Is Potentially 97% Above Its Share Price
Key Insights Using the 2 Stage Free Cash Flow to Equity, Vodafone Idea fair value estimate is ₹21.87 Current share...Anlatı Güncellemesi • Jan 08
IDEA: Upcoming Funding Partnership Will Reshape Balance Sheet And Future Prospects
Analysts have lifted their fair value estimate for Vodafone Idea to ₹15.00 from ₹12.38, citing updated assumptions for revenue growth, profit margins and the discount rate, along with a slightly revised future P/E outlook. What's in the News Upcoming board meeting on Dec 09, 2025 to consider issuing a corporate guarantee in favour of IDBI Trusteeship Services Limited to secure amounts payable by Vodafone Idea Telecommunications Infrastructure Limited (VITIL) for a non convertible debenture issue, along with a related pledge over 100% of VITIL's equity share capital held by Vodafone Idea and its subsidiary (Board Meeting).Anlatı Güncellemesi • Dec 19
IDEA: Future Returns Will Stay Limited By Government Liability Overhang
Narrative Update on Analyst Price Target Analysts have made a modest upward revision to their price target on Vodafone Idea, citing slightly lower discount rates, marginally improved long term profit margin expectations, and a marginally cheaper projected future P E multiple that together enhance the stock's risk reward profile. This nudges fair value closer to ₹8.90 per share.Anlatı Güncellemesi • Dec 05
IDEA: Future Outlook Will Remain Constrained By Unresolved Government Liability Risks
Analysts have raised their price target on Vodafone Idea to Rs 8.88 from Rs 8.55, citing slightly lower perceived risk, modestly stronger expected revenue growth, a marginally improved profit margin outlook, and a higher anticipated future price to earnings multiple. What's in the News Kyndryl renewed its three-year partnership with Vodafone Idea to modernize IT operations, deploy a cyber resilience framework and expand AI driven automation across Vi's technology estate (Client Announcements).Anlatı Güncellemesi • Nov 21
IDEA: Future Outlook Will Remain Challenged by Pending Government Liability Resolution
Analysts have raised their price target for Vodafone Idea from ₹7.33 to ₹8.55. This change reflects improved revenue growth forecasts, a slightly lower discount rate, and stronger expected profit margins.Analiz Makalesi • Nov 14
Market Participants Recognise Vodafone Idea Limited's (NSE:IDEA) Revenues Pushing Shares 25% Higher
Despite an already strong run, Vodafone Idea Limited ( NSE:IDEA ) shares have been powering on, with a gain of 25% in...Analiz Makalesi • Nov 13
₹7.98 - That's What Analysts Think Vodafone Idea Limited (NSE:IDEA) Is Worth After These Results
It's been a pretty great week for Vodafone Idea Limited ( NSE:IDEA ) shareholders, with its shares surging 10% to...Anlatı Güncellemesi • Nov 06
IDEA: Prospective Investment Remains Uncertain Amid Relief Package Dependence
Analysts have raised Vodafone Idea's fair value estimate from ₹7.11 to ₹7.33 per share, citing improved revenue growth projections and a reduced discount rate as key factors behind the revision. What's in the News Tillman Global Holdings is in advanced talks to invest between $4 billion and $6 billion in Vodafone Idea, seeking operational control.Anlatı Güncellemesi • Sep 04
Expanding 5G Network And Digital Shift Will Unlock Value
Vodafone Idea’s future P/E declined marginally while net profit margin stayed stable, leading analysts to maintain a fair value price target of ₹7.11. What's in the News Mr. Abhijit Kishore appointed as new CEO effective August 19, 2025, succeeding Akshaya Moondra; Kishore is a long-time company executive with extensive industry experience.Analiz Makalesi • Jul 08
Investors Continue Waiting On Sidelines For Vodafone Idea Limited (NSE:IDEA)
There wouldn't be many who think Vodafone Idea Limited's ( NSE:IDEA ) price-to-sales (or "P/S") ratio of 1.8x is worth...Analiz Makalesi • Jun 03
Vodafone Idea Limited (NSE:IDEA) Just Released Its Full-Year Earnings: Here's What Analysts Think
As you might know, Vodafone Idea Limited ( NSE:IDEA ) recently reported its yearly numbers. The results overall were...
Yeni Anlatı • Jan 26
Upcoming Network Expansion Will Strain Finances But May Unlock Future Opportunities In Indian Telecom
Aggressive CapEx investments to expand 4G and prepare 5G may strain financial resources without immediate revenue increase, impacting future earnings negatively.Kazanç ve Gelir Büyüme Tahminleri
| Tarih | Gelir | Kazançlar | Serbest Nakit Akışı | Faaliyetlerden Nakit | Avg. Analist Sayısı |
|---|---|---|---|---|---|
| 3/31/2029 | 636,023 | -129,186 | 183,643 | 291,792 | 9 |
| 3/31/2028 | 561,529 | -171,183 | 140,188 | 267,886 | 20 |
| 3/31/2027 | 498,698 | -194,178 | 121,435 | 242,133 | 19 |
| 3/31/2026 | 447,890 | 345,520 | 78,430 | 194,110 | N/A |
| 12/31/2025 | 444,367 | -245,844 | N/A | N/A | N/A |
| 9/30/2025 | 442,281 | -259,077 | 21,229 | 133,477 | N/A |
| 6/30/2025 | 439,767 | -275,594 | N/A | N/A | N/A |
| 3/31/2025 | 434,557 | -273,834 | -12,181 | 92,906 | N/A |
| 12/31/2024 | 430,800 | -278,919 | N/A | N/A | N/A |
| 9/30/2024 | 426,521 | -282,685 | 96,550 | 175,343 | N/A |
| 6/30/2024 | 424,255 | -298,305 | N/A | N/A | N/A |
| 3/31/2024 | 425,727 | -312,384 | 187,639 | 208,261 | N/A |
| 12/31/2023 | 425,079 | -299,827 | 176,159 | 200,916 | N/A |
| 9/30/2023 | 424,483 | -309,868 | 161,750 | 175,953 | N/A |
| 6/30/2023 | 423,449 | -298,444 | N/A | N/A | N/A |
| 3/31/2023 | 421,426 | -293,011 | 149,265 | 188,687 | N/A |
| 12/31/2022 | 418,677 | -294,453 | N/A | N/A | N/A |
| 9/30/2022 | 409,702 | -286,862 | 130,686 | 199,467 | N/A |
| 6/30/2022 | 397,562 | -282,230 | N/A | N/A | N/A |
| 3/31/2022 | 384,984 | -282,454 | 112,746 | 173,870 | N/A |
| 12/31/2021 | 378,665 | -287,051 | N/A | N/A | N/A |
| 9/30/2021 | 390,426 | -260,063 | 70,568 | 140,676 | N/A |
| 6/30/2021 | 404,285 | -260,922 | N/A | N/A | N/A |
| 3/31/2021 | 419,382 | -442,447 | 103,553 | 156,397 | N/A |
| 12/31/2020 | 440,711 | -488,806 | N/A | N/A | N/A |
| 9/30/2020 | 442,557 | -507,873 | 66,541 | 114,279 | N/A |
| 6/30/2020 | 443,077 | -944,642 | N/A | N/A | N/A |
| 3/31/2020 | 449,167 | -739,049 | -6,387 | 73,275 | N/A |
| 12/31/2019 | 449,217 | -671,413 | N/A | N/A | N/A |
| 9/30/2019 | 455,971 | -657,071 | N/A | 96,178 | N/A |
| 6/30/2019 | 424,036 | -197,343 | N/A | N/A | N/A |
| 3/31/2019 | 370,056 | -146,286 | N/A | 53,478 | N/A |
| 12/31/2018 | 314,447 | -107,125 | N/A | 41,503 | N/A |
| 9/30/2018 | 261,412 | -69,924 | N/A | N/A | N/A |
| 6/30/2018 | 259,564 | -31,252 | N/A | N/A | N/A |
| 3/31/2018 | 282,471 | -41,966 | N/A | 53,324 | N/A |
| 12/31/2017 | 301,765 | -35,760 | N/A | 66,096 | N/A |
| 9/30/2017 | 323,892 | -26,754 | N/A | N/A | N/A |
| 6/30/2017 | 342,262 | -14,773 | N/A | N/A | N/A |
| 3/31/2017 | 355,527 | -4,420 | N/A | 104,757 | N/A |
| 12/31/2016 | 369,016 | 3,227 | N/A | N/A | N/A |
| 9/30/2016 | 372,374 | 13,659 | N/A | N/A | N/A |
| 6/30/2016 | 366,105 | 20,367 | N/A | N/A | N/A |
| 3/31/2016 | 359,164 | 26,711 | N/A | 109,486 | N/A |
| 12/31/2015 | 348,556 | 32,182 | N/A | N/A | N/A |
| 9/30/2015 | 338,682 | 33,259 | N/A | N/A | N/A |
| 6/30/2015 | 327,620 | 33,195 | N/A | N/A | N/A |
Analist Gelecek Büyüme Tahminleri
Kazançlar ve Tasarruf Oranları: IDEA şirketinin kazançlarının önümüzdeki 3 yıl içinde düşmesi öngörülüyor (yılda -78.4% ).
Kazançlar ve Piyasa: IDEA şirketinin kazançlarının önümüzdeki 3 yıl içinde düşmesi öngörülüyor (yılda -78.4% ).
Yüksek Büyüme Kazançları: IDEA şirketinin kazançlarının önümüzdeki 3 yıl içinde düşmesi öngörülüyor.
Gelir ve Pazar: IDEA şirketinin gelirinin (yıllık 10.8% ) Indian pazarından (yıllık 10.7% ) daha hızlı büyümesi öngörülüyor.
Yüksek Büyüme Geliri: IDEA şirketinin gelirinin (yıllık 10.8% ) yıllık 20% oranından daha yavaş büyümesi öngörülüyor.
Hisse Başına Kazanç Büyüme Tahminleri
Gelecekteki Özkaynak Getirisi
Gelecekteki ROE: IDEA 'in Özsermaye Getirisi'nin 3 yıl içinde yüksek olması tahmin ediliyor ( 26.3 %)
Büyüyen şirketleri keşfedin
Şirket Analizi ve Finansal Veri Durumu
| Veri | Son Güncelleme (UTC saati) |
|---|---|
| Şirket Analizi | 2026/05/25 13:32 |
| Gün Sonu Hisse Fiyatı | 2026/05/25 00:00 |
| Kazançlar | 2026/03/31 |
| Yıllık Kazançlar | 2026/03/31 |
Veri Kaynakları
Şirket analizimizde kullanılan veriler S&P Global Market Intelligence LLC'den alınmıştır. Bu raporu oluşturmak için analiz modelimizde aşağıdaki veriler kullanılmıştır. Veriler normalize edilmiştir, bu da kaynağın mevcut olmasından kaynaklanan bir gecikmeye neden olabilir.
| Paket | Veri | Zaman Çerçevesi | Örnek ABD Kaynağı * |
|---|---|---|---|
| Şirket Finansalları | 10 yıl |
| |
| Analist Konsensüs Tahminleri | +3 yıl |
|
|
| Piyasa Fiyatları | 30 yıl |
| |
| Sahiplik | 10 yıl |
| |
| Yönetim | 10 yıl |
| |
| Önemli Gelişmeler | 10 yıl |
|
* ABD menkul kıymetleri için örnek, ABD dışı için eşdeğer düzenleyici formlar ve kaynaklar kullanılmıştır.
Belirtilmediği sürece tüm finansal veriler yıllık bir döneme dayanmaktadır ancak üç ayda bir güncellenmektedir. Bu, İzleyen On İki Ay (TTM) veya Son On İki Ay (LTM) Verileri olarak bilinir. Daha fazla bilgi edinin.
Analiz Modeli ve Kar Tanesi
Bu raporu oluşturmak için kullanılan analiz modelinin ayrıntılarına GitHub sayfamızdan ulaşabilirsiniz, ayrıca raporlarımızı nasıl kullanacağınızı anlatan kılavuzlarımız ve Youtube'da eğitim videolarımız da bulunmaktadır.
Simply Wall St analiz modelini tasarlayan ve oluşturan dünya standartlarındaki ekip hakkında bilgi edinin.
Endüstri ve Sektör Metrikleri
Sektör ve bölüm metriklerimiz Simply Wall St tarafından her 6 saatte bir hesaplanmaktadır, sürecimizin ayrıntıları Github'da mevcuttur.
Analist Kaynakları
Vodafone Idea Limited 49 Bu analistlerden 20, raporumuzun girdisi olarak kullanılan gelir veya kazanç tahminlerini sunmuştur. Analistlerin gönderimleri gün boyunca güncellenmektedir.
| Analist | Kurum |
|---|---|
| Deep Shah | 360 ONE Capital Market Private Limited |
| Vivekanand Subbaraman | Ambit Capital |
| Yogesh Kirve | Anand Rathi Shares and Stock Brokers Limited |