Vodafone Idea Limited

NSEI:IDEA Aktierapport

Börsvärde: ₹1.5t

Vodafone Idea Framtida tillväxt

Future kriterier kontrolleras 2/6

Vodafone Idea s intäkter förväntas minska med 80.8% per år medan dess årliga intäkter förväntas växa med 10.8% per år. EPS förväntas falla med 86.5% per år. Avkastningen på eget kapital förväntas bli 26.3% om 3 år.

Viktig information

-80.8%

Tillväxttakt i vinsten

-86.49%

Tillväxttakt för EPS

Wireless Telecom vinsttillväxt-2.0%
Intäkternas tillväxttakt10.8%
Framtida avkastning på eget kapital26.33%
Bevakning av analytiker

Good

Senast uppdaterad19 May 2026

Senaste uppdateringarna om framtida tillväxt

Analysartikel May 19

Results: Vodafone Idea Limited Exceeded Expectations And The Consensus Has Updated Its Estimates

Investors in Vodafone Idea Limited ( NSE:IDEA ) had a good week, as its shares rose 5.6% to close at ₹12.86 following...
Analysartikel Nov 13

₹7.98 - That's What Analysts Think Vodafone Idea Limited (NSE:IDEA) Is Worth After These Results

It's been a pretty great week for Vodafone Idea Limited ( NSE:IDEA ) shareholders, with its shares surging 10% to...

Recent updates

Analysartikel May 19

Results: Vodafone Idea Limited Exceeded Expectations And The Consensus Has Updated Its Estimates

Investors in Vodafone Idea Limited ( NSE:IDEA ) had a good week, as its shares rose 5.6% to close at ₹12.86 following...
Uppdatering av berättelse May 03

IDEA: Prolonged Funding Uncertainty Will Eventually Pressure Recent Share Price Optimism

Analysts have made a small adjustment to their Vodafone Idea price target to ₹5.19, reflecting updated views on discount rate, revenue growth, profit margins and future P/E assumptions. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside other domestic and global investors, according to people cited by ET (Key Developments).
Uppdatering av berättelse Apr 18

IDEA: Funding Uncertainty And Investor Talks Will Eventually Erode Recent Optimism

Analysts have trimmed their fair value estimate for Vodafone Idea to ₹5.19 from ₹5.40, reflecting slightly softer assumptions on revenue growth, profit margins and future P/E, partly offset by a marginally lower discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses.
Uppdatering av berättelse Apr 03

IDEA: Higher Funding Uncertainty Will Eventually Undermine Recently Improved Outlook

Analysts have slightly trimmed their fair value estimate for Vodafone Idea to ₹5.40 from ₹5.43, reflecting updated assumptions around a higher discount rate, expectations of stronger revenue growth, a marginally softer profit margin, and a modestly lower future P/E multiple. What's in the News Singapore based ST Telemedia and India's JSW Group are among several domestic and global investors in talks with Vodafone Idea for a potential stake, alongside US based Tillman Global Holdings and a few large Indian business houses, with discussions described as exploratory and with no certainty of a deal (ET report).
Uppdatering av berättelse Mar 20

IDEA: Future Returns Will Benefit From Potential New Equity Investor Interest

Analysts have lifted their fair value estimate for Vodafone Idea from ₹8.88 to ₹9.97, reflecting updated assumptions around revenue growth, profit margins and future P/E levels, along with a modest adjustment to the discount rate. What's in the News Singapore based ST Telemedia and India's JSW Group are in discussions with Vodafone Idea for a potential equity stake, alongside US based Tillman Global Holdings and other unnamed domestic business houses (Key Developments) The interest from multiple investors follows financial relief extended by the Government of India, which now holds nearly 49% of Vodafone Idea and is seeking a new investor to inject capital and run the company (Key Developments) Promoters Aditya Birla Group and Vodafone Group Plc have not yet clarified whether any deal would involve a sale of existing promoter holdings or a fresh equity issuance (Key Developments) Vodafone Idea's management is scheduled to meet institutional investors in Singapore and Hong Kong on 16 and 17 March 2026, with discussions described as exploratory and without certainty of a transaction (Key Developments) The board plans to meet on 27 January 2026 to consider and approve the standalone and consolidated unaudited financial results for the third quarter and nine months ended 31 December 2025 (Key Developments) Valuation Changes Fair Value: Revised from ₹8.88 to ₹9.97, indicating a modest uplift in the analyst fair value estimate.
Uppdatering av berättelse Mar 06

IDEA: Future Guarantee And Pledge Obligations Will Undermine Optimistic Margin Outlook

Analysts have lifted their price target on Vodafone Idea from ₹5.10 to ₹5.43, citing refreshed assumptions on fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of this update. What's in the News A board meeting is scheduled on Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).
Uppdatering av berättelse Feb 19

IDEA: Future Guarantee And Pledge Obligations Will Undermine Optimistic Margin Outlook

Analysts have nudged their price target on Vodafone Idea higher to ₹5.10 from ₹5.00, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News A board meeting is scheduled on Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).
Uppdatering av berättelse Feb 05

IDEA: Future Guarantee And Pledge Risks Will Outweigh Upbeat Profit Assumptions

Analysts have lifted their valuation for Vodafone Idea, citing updated assumptions on fair value, discount rate, revenue growth, profit margin and future P/E that together support a higher implied price target than before. What's in the News A board meeting is scheduled on Jan 27, 2026 to review and approve Vodafone Idea's standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (Board Meeting).
Uppdatering av berättelse Jan 22

IDEA: Upcoming Funding Talks And Board Actions Will Reshape Future Prospects

Analysts have inched up their price target for Vodafone Idea to ₹15.10 from ₹15.00, citing updated assumptions on discount rate, revenue growth, profit margin and future P/E as the key drivers behind the recalibration. What's in the News A board meeting is scheduled for Jan 27, 2026 to consider and approve standalone and consolidated unaudited financial results for the third quarter and nine months ended Dec 31, 2025 (company filing).
Analysartikel Jan 15

Vodafone Idea Limited's (NSE:IDEA) Intrinsic Value Is Potentially 97% Above Its Share Price

Key Insights Using the 2 Stage Free Cash Flow to Equity, Vodafone Idea fair value estimate is ₹21.87 Current share...
Uppdatering av berättelse Jan 08

IDEA: Upcoming Funding Partnership Will Reshape Balance Sheet And Future Prospects

Analysts have lifted their fair value estimate for Vodafone Idea to ₹15.00 from ₹12.38, citing updated assumptions for revenue growth, profit margins and the discount rate, along with a slightly revised future P/E outlook. What's in the News Upcoming board meeting on Dec 09, 2025 to consider issuing a corporate guarantee in favour of IDBI Trusteeship Services Limited to secure amounts payable by Vodafone Idea Telecommunications Infrastructure Limited (VITIL) for a non convertible debenture issue, along with a related pledge over 100% of VITIL's equity share capital held by Vodafone Idea and its subsidiary (Board Meeting).
Uppdatering av berättelse Dec 19

IDEA: Future Returns Will Stay Limited By Government Liability Overhang

Narrative Update on Analyst Price Target Analysts have made a modest upward revision to their price target on Vodafone Idea, citing slightly lower discount rates, marginally improved long term profit margin expectations, and a marginally cheaper projected future P E multiple that together enhance the stock's risk reward profile. This nudges fair value closer to ₹8.90 per share.
Uppdatering av berättelse Dec 05

IDEA: Future Outlook Will Remain Constrained By Unresolved Government Liability Risks

Analysts have raised their price target on Vodafone Idea to Rs 8.88 from Rs 8.55, citing slightly lower perceived risk, modestly stronger expected revenue growth, a marginally improved profit margin outlook, and a higher anticipated future price to earnings multiple. What's in the News Kyndryl renewed its three-year partnership with Vodafone Idea to modernize IT operations, deploy a cyber resilience framework and expand AI driven automation across Vi's technology estate (Client Announcements).
Uppdatering av berättelse Nov 21

IDEA: Future Outlook Will Remain Challenged by Pending Government Liability Resolution

Analysts have raised their price target for Vodafone Idea from ₹7.33 to ₹8.55. This change reflects improved revenue growth forecasts, a slightly lower discount rate, and stronger expected profit margins.
Analysartikel Nov 14

Market Participants Recognise Vodafone Idea Limited's (NSE:IDEA) Revenues Pushing Shares 25% Higher

Despite an already strong run, Vodafone Idea Limited ( NSE:IDEA ) shares have been powering on, with a gain of 25% in...
Analysartikel Nov 13

₹7.98 - That's What Analysts Think Vodafone Idea Limited (NSE:IDEA) Is Worth After These Results

It's been a pretty great week for Vodafone Idea Limited ( NSE:IDEA ) shareholders, with its shares surging 10% to...
Uppdatering av berättelse Nov 06

IDEA: Prospective Investment Remains Uncertain Amid Relief Package Dependence

Analysts have raised Vodafone Idea's fair value estimate from ₹7.11 to ₹7.33 per share, citing improved revenue growth projections and a reduced discount rate as key factors behind the revision. What's in the News Tillman Global Holdings is in advanced talks to invest between $4 billion and $6 billion in Vodafone Idea, seeking operational control.
Uppdatering av berättelse Sep 04

Expanding 5G Network And Digital Shift Will Unlock Value

Vodafone Idea’s future P/E declined marginally while net profit margin stayed stable, leading analysts to maintain a fair value price target of ₹7.11. What's in the News Mr. Abhijit Kishore appointed as new CEO effective August 19, 2025, succeeding Akshaya Moondra; Kishore is a long-time company executive with extensive industry experience.
Analysartikel Jul 08

Investors Continue Waiting On Sidelines For Vodafone Idea Limited (NSE:IDEA)

There wouldn't be many who think Vodafone Idea Limited's ( NSE:IDEA ) price-to-sales (or "P/S") ratio of 1.8x is worth...
Analysartikel Jun 03

Vodafone Idea Limited (NSE:IDEA) Just Released Its Full-Year Earnings: Here's What Analysts Think

As you might know, Vodafone Idea Limited ( NSE:IDEA ) recently reported its yearly numbers. The results overall were...
User avatar
Ny berättelse Jan 26

Upcoming Network Expansion Will Strain Finances But May Unlock Future Opportunities In Indian Telecom

Aggressive CapEx investments to expand 4G and prepare 5G may strain financial resources without immediate revenue increase, impacting future earnings negatively.

Prognoser för vinst- och omsättningstillväxt

NSEI:IDEA - Analytikernas framtida uppskattningar och tidigare finansiella data (INR Millions )
DatumIntäkterIntäkterFritt kassaflödeKassaflöde från rörelsenGenomsnittligt Antal analytiker
3/31/2029638,530-135,603163,000291,7928
3/31/2028561,957-172,092131,892267,88620
3/31/2027499,910-198,377132,876242,13319
3/31/2026447,890345,52078,430194,110N/A
12/31/2025444,367-245,844N/AN/AN/A
9/30/2025442,281-259,07721,229133,477N/A
6/30/2025439,767-275,594N/AN/AN/A
3/31/2025434,557-273,834-12,18192,906N/A
12/31/2024430,800-278,919N/AN/AN/A
9/30/2024426,521-282,68596,550175,343N/A
6/30/2024424,255-298,305N/AN/AN/A
3/31/2024425,727-312,384187,639208,261N/A
12/31/2023425,079-299,827176,159200,916N/A
9/30/2023424,483-309,868161,750175,953N/A
6/30/2023423,449-298,444N/AN/AN/A
3/31/2023421,426-293,011149,265188,687N/A
12/31/2022418,677-294,453N/AN/AN/A
9/30/2022409,702-286,862130,686199,467N/A
6/30/2022397,562-282,230N/AN/AN/A
3/31/2022384,984-282,454112,746173,870N/A
12/31/2021378,665-287,051N/AN/AN/A
9/30/2021390,426-260,06370,568140,676N/A
6/30/2021404,285-260,922N/AN/AN/A
3/31/2021419,382-442,447103,553156,397N/A
12/31/2020440,711-488,806N/AN/AN/A
9/30/2020442,557-507,87366,541114,279N/A
6/30/2020443,077-944,642N/AN/AN/A
3/31/2020449,167-739,049-6,38773,275N/A
12/31/2019449,217-671,413N/AN/AN/A
9/30/2019455,971-657,071N/A96,178N/A
6/30/2019424,036-197,343N/AN/AN/A
3/31/2019370,056-146,286N/A53,478N/A
12/31/2018314,447-107,125N/A41,503N/A
9/30/2018261,412-69,924N/AN/AN/A
6/30/2018259,564-31,252N/AN/AN/A
3/31/2018282,471-41,966N/A53,324N/A
12/31/2017301,765-35,760N/A66,096N/A
9/30/2017323,892-26,754N/AN/AN/A
6/30/2017342,262-14,773N/AN/AN/A
3/31/2017355,527-4,420N/A104,757N/A
12/31/2016369,0163,227N/AN/AN/A
9/30/2016372,37413,659N/AN/AN/A
6/30/2016366,10520,367N/AN/AN/A
3/31/2016359,16426,711N/A109,486N/A
12/31/2015348,55632,182N/AN/AN/A
9/30/2015338,68233,259N/AN/AN/A
6/30/2015327,62033,195N/AN/AN/A

Analytiker Framtid Tillväxt Prognoser

Intäkter kontra sparande: IDEA s intäkter förväntas minska under de kommande 3 åren ( -80.8% per år).

Resultat vs marknad: IDEA s intäkter förväntas minska under de kommande 3 åren ( -80.8% per år).

Höga tillväxtresultat: IDEA s intäkter förväntas minska under de kommande 3 åren.

Intäkt vs marknad: IDEA s intäkter ( 10.8% per år) förväntas växa snabbare än Indian marknaden ( 10.8% per år).

Hög tillväxtintäkter: IDEA s intäkter ( 10.8% per år) förväntas växa långsammare än 20% per år.


Tillväxtprognoser för vinst per aktie


Framtida avkastning på eget kapital

Framtida ROE: IDEA s avkastning på eget kapital förväntas bli hög om 3 år ( 26.3 %)


Upptäck tillväxtföretag

Företagsanalys och finansiella data Status

UppgifterSenast uppdaterad (UTC-tid)
Analys av företag2026/05/20 10:23
Aktiekurs vid dagens slut2026/05/20 00:00
Intäkter2026/03/31
Årlig intjäning2026/03/31

Datakällor

Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.

PaketUppgifterTidsramExempel US-källa
Företagets finansiella ställning10 år
  • Resultaträkning
  • Kassaflödesanalys
  • Balansräkning
Analytikernas konsensusuppskattningar+3 år
  • Prognos för finansiella poster
  • Analytikernas prismål
Marknadspriser30 år
  • Aktiekurser
  • Utdelningar, splittar och åtgärder
Ägarskap10 år
  • Största aktieägare
  • Insiderhandel
Förvaltning10 år
  • Ledningsgrupp
  • Styrelse och verkställande direktörer
Viktiga utvecklingstendenser10 år
  • Företagsmeddelanden

* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.

Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.

Analysmodell och snöflinga

Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.

Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.

Industri- och sektormått

Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.

Källor för analytiker

Vodafone Idea Limited bevakas av 49 analytiker. 20 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.

AnalytikerInstitution
Deep Shah360 ONE Capital Market Private Limited
Vivekanand SubbaramanAmbit Capital
Yogesh KirveAnand Rathi Shares and Stock Brokers Limited