TUI AG

XTRA:TUI1 Aktierapport

Börsvärde: €3.2b

TUI Förvaltning

Förvaltning kriterier kontrolleras 3/4

Vi har för närvarande inte tillräcklig information om VD:n.

Viktig information

Sebastian Ebel

Verkställande direktör

€2.7m

Total ersättning

VD-lön i procent40.67%
Anställning som VD11.4yrs
Ägande av VDn/a
Ledningens genomsnittliga anställningstid3.6yrs
Styrelsens genomsnittliga mandatperiod9.1yrs

Senaste uppdateringar av ledningen

Shareholders May Find It Hard To Justify Increasing TUI AG's (ETR:TUI1) CEO Compensation For Now

Feb 04
Shareholders May Find It Hard To Justify Increasing TUI AG's (ETR:TUI1) CEO Compensation For Now

We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now

Feb 05
We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now

Recent updates

TUI1: Higher Discount Rate Will Sharpen Focus On 2026 Earnings Guidance

Analysts have trimmed their average price targets on TUI by about €1 to €1.50, reflecting updated views on risk via a higher discount rate and only modest adjustments to assumptions on revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent TUI research from major banks, including JPMorgan and other bearish analysts, points to a more cautious stance on the shares.

TUI1: Reaffirmed 2026 Guidance And Stable Assumptions Will Support Future Re Rating

The analyst price target for TUI has been trimmed slightly to about €11.39 from €11.43, with analysts pointing to modest adjustments in the discount rate, revenue growth, profit margin and future P/E assumptions to support the change. Analyst Commentary Recent research around TUI has focused on how small changes to key valuation inputs feed through to target prices, rather than on any sweeping shift in the underlying story.

TUI1: Refined Discount Rate And Margin Assumptions Will Support Future Re Rating

Analysts have slightly increased their price target on TUI, with the latest Citi move raising the figure by €0.90 as they refine assumptions around the discount rate, revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent research around TUI focuses on how small valuation tweaks feed through to the share price, rather than any major change in the fundamental story.

TUI1: Discount Rate Revisions And Margin Assumptions Will Support Stronger Future Confidence

Analysts have nudged their price target on TUI higher to €11.43 from €11.27, reflecting updated assumptions around discount rate, modest revenue growth expectations, profit margin levels, and a lower future P/E in line with a recent €0.90 target increase cited in Street research. Analyst Commentary Recent Street research around TUI focuses mainly on how the updated price target aligns with the company’s execution risks and potential for value creation, rather than on big changes to the underlying story.

TUI1: Higher Citi Price Objective Will Reflect Stronger Earnings Power Execution

Analysts have lifted their TUI price target by €0.90, reflecting updated assumptions around slightly higher revenue growth and margins, a revised discount rate and a lower applied future P/E multiple. Analyst Commentary Recent research around TUI has centered on the €0.90 uplift in the price target, which reflects refreshed views on revenue, margins, discount rate assumptions and the future P/E applied to the shares.

TUI1: Fair Value View Will Hinge On Margins And 2026 Guidance

Analysts have nudged their TUI price targets higher, with one recent move adding €0.90 to the target. Updated fair value estimates and assumptions around discount rates, revenue growth and profit margins are being incorporated into their models.

Shareholders May Find It Hard To Justify Increasing TUI AG's (ETR:TUI1) CEO Compensation For Now

Feb 04
Shareholders May Find It Hard To Justify Increasing TUI AG's (ETR:TUI1) CEO Compensation For Now

TUI1: Refined Margin And P/E Assumptions Will Support Stronger Future Market Confidence

Analysts have nudged their TUI price targets higher, reflecting modestly adjusted fair value estimates and assumptions on discount rates, revenue growth, margins and future P/E multiples, along with recent Street target increases such as Citi's move to €8.50 from €7.30 and a separate €0.90 uplift. Analyst Commentary Recent research on TUI centers on how fair value lines up with revised price targets, with some analysts marking their models to reflect updated assumptions on discount rates, earnings trajectories and P/E multiples.

TUI1: Higher Citi Price Objective Will Support A More Constructive Earnings Outlook

Analysts have nudged their fair value estimate for TUI higher to €15.76 from €15.57, citing the recent Citi price target increase to €8.50 from €7.30, a slightly lower discount rate, adjusted revenue growth assumptions, and a small uplift in expected profit margins and P/E. Analyst Commentary Bullish analysts have recently highlighted TUI as a name where expectations are being fine tuned rather than overhauled, with price targets and valuation work moving in a tighter, more supportive range.

These 4 Measures Indicate That TUI (ETR:TUI1) Is Using Debt Extensively

Jan 10
These 4 Measures Indicate That TUI (ETR:TUI1) Is Using Debt Extensively

TUI1: Improved Margin Outlook Will Support Stronger Future Market Confidence

Analysts have modestly raised their price target for TUI, reflecting slightly higher fair value, a reduced discount rate, and upgraded expectations for revenue growth, profit margins, and a lower future P/E multiple. This is in line with recent Street research that lifted the stock's target to EUR 8.50 from EUR 7.30.

TUI AG (ETR:TUI1) Shares Fly 26% But Investors Aren't Buying For Growth

Dec 23
TUI AG (ETR:TUI1) Shares Fly 26% But Investors Aren't Buying For Growth

TUI's (ETR:TUI1) Solid Earnings Are Supported By Other Strong Factors

Dec 18
TUI's (ETR:TUI1) Solid Earnings Are Supported By Other Strong Factors

TUI1: Neutral Stance And Profitability Outlook Will Shape Balanced Risk Reward

Our TUI fair value estimate has increased from EUR 7.30 to EUR 7.90, supported by analysts highlighting Citi's price target hike to EUR 8.50, as well as improving revenue growth, margin outlook, and a slightly lower implied future P E multiple. Analyst Commentary Recent Street research on TUI has been mixed, with the headline change being Citi's lift in its price target to EUR 8.50 and a maintained Neutral stance.

TUI1: Higher Expectations For Profitability Will Drive Continued Market Confidence

The analyst price target for TUI has increased from EUR 10.00 to EUR 11.00. Analysts cite improved long-term growth prospects and enhanced profitability expectations as key factors supporting the higher valuation.

We Ran A Stock Scan For Earnings Growth And TUI (ETR:TUI1) Passed With Ease

Nov 23
We Ran A Stock Scan For Earnings Growth And TUI (ETR:TUI1) Passed With Ease

TUI1: Improved Outlook And Lower Discount Rate Signal Confidence In Fiscal 2025

Analysts have raised their price target for TUI to EUR 11 from EUR 10, citing improved valuation metrics and a more favorable outlook for the company. Analyst Commentary Recent Street research highlights evolving sentiment toward TUI following its price target increase.

When Should You Buy TUI AG (ETR:TUI1)?

Nov 05
When Should You Buy TUI AG (ETR:TUI1)?

Vertical Integration And Digital Expansion Will Create Unique Travel Experiences

Despite ongoing earnings momentum, strengthened balance sheet, and positive sector sentiment driving analyst optimism and upward target revisions for TUI, the consensus analyst price target remained unchanged at €10.81. Analyst Commentary Bullish analysts cite TUI’s valuable assets, ongoing earnings momentum, and a strengthened balance sheet as drivers for price target increases.

If EPS Growth Is Important To You, TUI (ETR:TUI1) Presents An Opportunity

Aug 15
If EPS Growth Is Important To You, TUI (ETR:TUI1) Presents An Opportunity

TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 27%

Jul 24
TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 27%

These 4 Measures Indicate That TUI (ETR:TUI1) Is Using Debt Extensively

Jun 17
These 4 Measures Indicate That TUI (ETR:TUI1) Is Using Debt Extensively

TUI (ETR:TUI1) Is Posting Promising Earnings But The Good News Doesn’t Stop There

May 22
TUI (ETR:TUI1) Is Posting Promising Earnings But The Good News Doesn’t Stop There

TUI AG's (ETR:TUI1) Shares Bounce 26% But Its Business Still Trails The Market

May 14
TUI AG's (ETR:TUI1) Shares Bounce 26% But Its Business Still Trails The Market

Should You Think About Buying TUI AG (ETR:TUI1) Now?

Apr 25
Should You Think About Buying TUI AG (ETR:TUI1) Now?

TUI AG's (ETR:TUI1) Shares Lagging The Market But So Is The Business

Mar 08
TUI AG's (ETR:TUI1) Shares Lagging The Market But So Is The Business

Analyst Estimates: Here's What Brokers Think Of TUI AG (ETR:TUI1) After Its First-Quarter Report

Feb 13
Analyst Estimates: Here's What Brokers Think Of TUI AG (ETR:TUI1) After Its First-Quarter Report

We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now

Feb 05
We Think Shareholders Are Less Likely To Approve A Large Pay Rise For TUI AG's (ETR:TUI1) CEO For Now

With EPS Growth And More, TUI (ETR:TUI1) Makes An Interesting Case

Jan 21
With EPS Growth And More, TUI (ETR:TUI1) Makes An Interesting Case
User avatar

Transformation Into Tech-Integrated Global Leisure Marketplace Fuels Growth

Expansion into new markets and unique holiday experiences should enhance revenue growth and pricing power, improving net margins.

Little Excitement Around TUI AG's (ETR:TUI1) Earnings

Dec 07
Little Excitement Around TUI AG's (ETR:TUI1) Earnings

We Think TUI (ETR:TUI1) Can Stay On Top Of Its Debt

Nov 19
We Think TUI (ETR:TUI1) Can Stay On Top Of Its Debt

Should You Be Adding TUI (ETR:TUI1) To Your Watchlist Today?

Oct 14
Should You Be Adding TUI (ETR:TUI1) To Your Watchlist Today?

TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

Aug 21
TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt

Aug 14
We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt

Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now

Jul 23
Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now

TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate

Jul 05
TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate

TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt

Apr 23
TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt

Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified

Apr 05
Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified

TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price

Mar 19
TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price

TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet

Jan 07
TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet

TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%

Dec 20
TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%

Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

Dec 12
Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden

Sep 22
Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden

Analys av ersättningar till VD

Hur har Sebastian Ebel:s ersättning förändrats jämfört med TUI:s resultat?
DatumTotal ersättningLönFöretagets resultat
Dec 31 2025n/an/a

€678m

Sep 30 2025€3m€1m

€636m

Jun 30 2025n/an/a

€663m

Mar 31 2025n/an/a

€532m

Dec 31 2024n/an/a

€544m

Sep 30 2024€3m€1m

€507m

Jun 30 2024n/an/a

€539m

Mar 31 2024n/an/a

€509m

Dec 31 2023n/an/a

€439m

Sep 30 2023€3m€1m

€306m

Jun 30 2023n/an/a

€202m

Mar 31 2023n/an/a

-€178m

Dec 31 2022n/an/a

-€149m

Sep 30 2022€962k€680k

-€277m

Jun 30 2022n/an/a

-€1b

Mar 31 2022n/an/a

-€2b

Dec 31 2021n/an/a

-€2b

Sep 30 2021€969k€680k

-€2b

Jun 30 2021n/an/a

-€3b

Mar 31 2021n/an/a

-€4b

Dec 31 2020n/an/a

-€4b

Sep 30 2020€950k€646k

-€3b

Jun 30 2020n/an/a

-€2b

Mar 31 2020n/an/a

-€102m

Dec 31 2019n/an/a

€427m

Sep 30 2019€3m€680k

€416m

Ersättning vs marknad: Sebastian s total kompensation ($USD 3.17M ) är över genomsnittet för företag av liknande storlek på German marknaden ($USD 2.21M ).

Ersättning vs inkomst: Ersättningen från Sebastian har varit i linje med företagets resultat under det senaste året.

VD OCH KONCERNCHEF

Sebastian Ebel (61 yo)

11.4yrs
Anställning
€2,704,600
Kompensation

Mr. Sebastian Ebel had been Chief Financial Officer of TUI AG since January 1, 2021 until October 1, 2022. He serves as Chairman of Executive Board and Chief Executive Officer at TUI AG since October 1, 20...

Ledningsgrupp

NamnPositionAnställningKompensationÄgarskap
Sebastian Ebel
CEO & Chairman of Executive Board11.4yrs€2.70minga uppgifter
Frank Jakobi
Employee Representative Deputy Chairman of Supervisory Board & Group Works Council Chairmanno data€284.00k0.000070%
€ 2.3k
Mathias Kiep
Member of Executive Board & CFO3.6yrs€1.40minga uppgifter
Peter Krueger
Chief Strategy Officer5.3yrs€1.59minga uppgifter
David Schelp
Member of Executive Board and CEO of Markets & Airlines2.3yrs€1.40minga uppgifter
Sybille Reiss
Member of the Executive Board4.8yrs€1.59minga uppgifter
Wolfgang Flintermann
Group Director of Financial Accounting & Reporting and Employee Rep. Member of Supervisory Board14.3yrs€97.00k0.00085%
€ 27.4k
Janina Kugel
Member of Supervisory Board & Senior Advisorno data€97.00kinga uppgifter
Pieter Jordaan
Chief Information Officer3.3yrsinga uppgifteringa uppgifter
Nicola Gehrt
Group Director of Investor Relations3.5yrsinga uppgifteringa uppgifter
Florian Lenser
Group Director of Legal2.9yrsinga uppgifteringa uppgifter
Thomas Ellerbeck
Chief Sustainability Officer and Group Director of Corporate & External Affairsno datainga uppgifteringa uppgifter
3.6yrs
Genomsnittlig anställningstid
55yo
Genomsnittlig ålder

Erfaren ledning: TUI1 s ledningsgrupp anses vara erfaren ( 3.6 års genomsnittlig anställningstid).

Styrelseledamöter

NamnPositionAnställningKompensationÄgarskap
Frank Jakobi
Employee Representative Deputy Chairman of Supervisory Board & Group Works Council Chairman18.8yrs€284.00k0.000070%
€ 2.3k
Wolfgang Flintermann
Group Director of Financial Accounting & Reporting and Employee Rep. Member of Supervisory Board9.9yrs€97.00k0.00085%
€ 27.4k
Janina Kugel
Member of Supervisory Board & Senior Advisor5.2yrs€97.00kinga uppgifter
Dieter Zetsche
Independent Chairman of Supervisory Board8.3yrs€376.00k0.0074%
€ 237.9k
Coline McConville
Independent Member of Supervisory Board11.4yrs€127.80kinga uppgifter
Andreas Barczewski
Employee Representative Member of Supervisory Board20yrs€124.80k0.0029%
€ 91.9k
Maria Garana Corces
Member of Supervisory Board6.3yrs€96.00k0.00077%
€ 24.8k
Anette Strempel
Employee Representative Member of Supervisory Board17.3yrs€145.00k0.00066%
€ 21.3k
Jutta Donges
Member of Supervisory Board5.2yrs€249.70kinga uppgifter
Stefan Weinhofer
Employee Representative Member of Supervisory Board10.3yrs€146.00kinga uppgifter
Joan Riu
Member of Supervisory Board7.3yrs€126.80kinga uppgifter
Stefan Heinemann
Employee Representative Member of Supervisory Board5.8yrs€146.00kinga uppgifter
9.1yrs
Genomsnittlig anställningstid
55.5yo
Genomsnittlig ålder

Erfaren styrelse: TUI1 s styrelse anses vara erfaren ( 9.1 års genomsnittlig mandatperiod).

Företagsanalys och finansiella data Status

UppgifterSenast uppdaterad (UTC-tid)
Analys av företag2026/05/02 09:41
Aktiekurs vid dagens slut2026/04/30 00:00
Intäkter2025/12/31
Årlig intjäning2025/09/30

Datakällor

Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.

PaketUppgifterTidsramExempel US-källa
Företagets finansiella ställning10 år
  • Resultaträkning
  • Kassaflödesanalys
  • Balansräkning
Analytikernas konsensusuppskattningar+3 år
  • Prognos för finansiella poster
  • Analytikernas prismål
Marknadspriser30 år
  • Aktiekurser
  • Utdelningar, splittar och åtgärder
Ägarskap10 år
  • Största aktieägare
  • Insiderhandel
Förvaltning10 år
  • Ledningsgrupp
  • Styrelse och verkställande direktörer
Viktiga utvecklingstendenser10 år
  • Företagsmeddelanden

* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.

Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.

Analysmodell och snöflinga

Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.

Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.

Industri- och sektormått

Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.

Källor för analytiker

TUI AG bevakas av 28 analytiker. 11 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.

AnalytikerInstitution
James Rowland ClarkBarclays
Chandni HiraniBarclays
Andrew LobbenbergBarclays