Umicore Tidigare resultatutveckling
Tidigare kriterier kontrolleras 2/6
Umicore s intäkter har minskat med en genomsnittlig årlig takt på -37.7%, medan Chemicals -branschen såg intäkter på sjunkande på 2.8% årligen. Intäkterna har varit fallande med en genomsnittlig takt på 8.7% per år. Umicore s avkastning på eget kapital är 17.1% och den har en nettomarginal på 2%.
Viktig information
-37.66%
Tillväxttakt i vinsten
-37.65%
Tillväxttakt för EPS
| Chemicals Tillväxt i branschen | 23.20% |
| Intäkternas tillväxttakt | -8.73% |
| Avkastning på eget kapital | 17.15% |
| Nettomarginal | 1.98% |
| Nästa resultatuppdatering | 31 Jul 2026 |
Senaste uppdateringar av tidigare prestationer
Recent updates
UMI: Execution Risks And Mixed Ratings Signal Caution Around Future Repricing
Analysts have raised their fair value estimate for Umicore from €10.00 to €14.00, reflecting updated views on discount rates, long term revenue and margin forecasts, and future P/E assumptions following mixed recent rating and price target changes. Analyst Commentary Recent Street research on Umicore has been mixed, with price target changes and rating moves pulling investor attention in different directions.
UMI: Mixed Bank Ratings And Margin Outlook Will Support Future Upside
Analysts have adjusted their view on Umicore with a revised price target of €21.60. This reflects updated expectations on discount rates, revenue contraction and profit margins, which are also echoed in recent rating changes from major banks.
UMI: Mixed Rating Shifts Will Shape Future Margin Led Upside Potential
Narrative Update Analysts have nudged the blended fair value estimate for Umicore higher from about €18.03 to €18.83, reflecting updated price targets that factor in recent rating changes, mixed revisions to official targets, a slightly higher discount rate, weaker revenue expectations, improved margin assumptions, and a lower future P/E. Analyst Commentary Recent research on Umicore presents a mixed picture, with some analysts adjusting targets higher and others turning more cautious on the stock's prospects.UMI: Refined Margin Outlook And Mixed Ratings Will Support Future Upside Potential
Analysts have trimmed their average price target on Umicore from about €23.50 to roughly €22.50, reflecting updated views on revenue growth, profit margins and a slightly lower assumed future P/E multiple. Analyst Commentary Recent research views on Umicore are mixed, but there are some clear bright spots that more optimistic analysts are focusing on.UMI: Firmer Margin Outlook And Higher Discount Rate Will Drive Future Upside
Our updated analyst narrative lowers Umicore's fair value estimate from €25.00 to €23.50. This reflects the recent shift in Street price targets around €16 and analyst views that softer revenue expectations, a slightly higher discount rate, and a modestly lower future P/E are partly offset by firmer profit margin assumptions.UMI: Higher Discount Rate And P/E Assumptions Will Shape Future Risk Reward Balance
Narrative update Analysts have nudged their price target on Umicore higher, with one recent update moving from €13.60 to €16, citing refined assumptions on discount rate, revenue trends and future P/E as key inputs to their revised view. Analyst Commentary Recent research points to a slightly more constructive view on Umicore, with the price target revised to €16 from €13.60 while the rating remains at Hold.Umicore SA's (EBR:UMI) Intrinsic Value Is Potentially 52% Above Its Share Price
Feb 08
UMI: Higher Margin Assumptions Will Pressure Future Risk Reward Balance
Analysts have lifted their fair value estimate for Umicore from €14.79 to €18.03, reflecting recent price target increases, such as the move to €16 cited in Street research, and updated assumptions around discount rate, profit margin and future P/E expectations. Analyst Commentary Bullish Takeaways Bullish analysts point to the recent lift in price targets to €16 as support for the higher fair value range, suggesting current assumptions on discount rate and P/E are seen as reasonable.UMI: Refined Discount Assumptions And Profitability Outlook Will Support Future Upside
Analysts have lifted their fair value estimate for Umicore from €22.59 to €25.00, citing recent price target increases, such as the move to €16.00 from €13.60, that reflect updated assumptions on discount rates, revenue trends, profit margins and future P/E expectations. Analyst Commentary Recent research signals a more constructive tone on Umicore, with bullish analysts refining their assumptions around discount rates, revenue trends, profit margins and P/E levels to justify higher valuation ranges.Umicore SA (EBR:UMI) Stock Catapults 25% Though Its Price And Business Still Lag The Industry
Dec 26UMI: Rising Profit Outlook And Lower Risk Are Expected To Drive Upside
Analysts have raised their price target for Umicore from €19.42 to €22.59, reflecting adjusted expectations for future profitability and valuation multiples, even as revenue growth assumptions have been revised slightly lower. Valuation Changes Fair Value has risen moderately from €19.42 to €22.59, implying a higher intrinsic valuation for Umicore shares.The Trend Of High Returns At Umicore (EBR:UMI) Has Us Very Interested
Dec 13UMI: Sector Headwinds And Stable Margins Will Influence Future Outlook
Analysts have revised their price target for Umicore, keeping it at €14.79. They cite ongoing sector headwinds and conservative forecasts for growth and profitability.UMI: Margin Pressures From Input Costs Will Likely Challenge Outlook
Analysts have raised their price target for Umicore from €15.00 to €16.20, citing a more favorable outlook for the shares following updated assessments. Analyst Commentary Following the recent price target adjustment, analysts have provided further insights on Umicore's prospects.Execution Challenges And Competitive Pressures Will Weigh On Future Profit Prospects
The analyst price target for Umicore has increased from €14.42 to approximately €14.79. This reflects analysts' expectations of sustained growth and profitability following recent upward revisions by major research firms.Cost-saving Measures And IONWAY Investment Will Secure Future Success
Umicore’s analyst price target has been revised upward from EUR 14.02 to EUR 14.42. This reflects updated analyst expectations following continued modest adjustments in discount rates and growth forecasts.Umicore SA's (EBR:UMI) 25% Price Boost Is Out Of Tune With Revenues
Oct 12Cost-saving Measures And IONWAY Investment Will Secure Future Success
Despite cautious optimism from analysts citing improving core segment outlooks and expectations of stronger earnings growth, the consensus analyst price target for Umicore remained unchanged at €14.02. Analyst Commentary Bullish analysts cite improving outlook in Umicore's core business segments, prompting upward adjustments in price targets.Investors Shouldn't Overlook Umicore's (EBR:UMI) Impressive Returns On Capital
Aug 25Statutory Profit Doesn't Reflect How Good Umicore's (EBR:UMI) Earnings Are
Aug 09Revenues Not Telling The Story For Umicore SA (EBR:UMI) After Shares Rise 28%
Jul 24Is Umicore (EBR:UMI) Using Too Much Debt?
May 19
Cost-saving Measures And IONWAY Investment Will Secure Future Success
Strategic cost-saving measures and operational efficiency focus aim to improve net margins and enhance long-term earnings despite near-term cash flow impacts.Fördelning av intäkter och kostnader
Fördelning av intäkter och kostnader
Hur Umicore tjänar och spenderar pengar. Baserat på senast rapporterade resultat, på rullande tolvmånadersbasis.
Resultat- och intäktshistorik
| Datum | Intäkter | Intäkter | G+A Kostnader | FoU-kostnader |
|---|---|---|---|---|
| 31 Dec 25 | 19,388 | 385 | 0 | 0 |
| 30 Sep 25 | 17,753 | 257 | 0 | 0 |
| 30 Jun 25 | 16,115 | 129 | 0 | 0 |
| 31 Mar 25 | 15,492 | -676 | 0 | 0 |
| 31 Dec 24 | 14,869 | -1,480 | 0 | 0 |
| 30 Sep 24 | 15,292 | -1,395 | 0 | 0 |
| 30 Jun 24 | 15,715 | -1,310 | 0 | 0 |
| 31 Mar 24 | 16,998 | -463 | 0 | 0 |
| 31 Dec 23 | 18,280 | 385 | 0 | 0 |
| 30 Sep 23 | 20,426 | 435 | 0 | 0 |
| 30 Jun 23 | 22,571 | 484 | 0 | 0 |
| 31 Mar 23 | 24,010 | 527 | 0 | 0 |
| 31 Dec 22 | 25,449 | 570 | 0 | 0 |
| 30 Sep 22 | 24,863 | 549 | 0 | 0 |
| 30 Jun 22 | 24,278 | 528 | 0 | 0 |
| 31 Mar 22 | 24,172 | 573 | 0 | 0 |
| 31 Dec 21 | 24,066 | 619 | 0 | 0 |
| 30 Sep 21 | 23,746 | 529 | 0 | 0 |
| 30 Jun 21 | 23,427 | 440 | 0 | 0 |
| 31 Mar 21 | 22,072 | 285 | 0 | 0 |
| 31 Dec 20 | 20,716 | 131 | 0 | 0 |
| 30 Sep 20 | 20,298 | 180 | 0 | 0 |
| 30 Jun 20 | 19,880 | 230 | 0 | 0 |
| 31 Mar 20 | 18,687 | 259 | 0 | 0 |
| 31 Dec 19 | 17,494 | 288 | 0 | 0 |
| 30 Sep 19 | 16,223 | 296 | 0 | 0 |
| 30 Jun 19 | 14,953 | 304 | 0 | 0 |
| 31 Mar 19 | 14,339 | 311 | 0 | 0 |
| 31 Dec 18 | 13,726 | 317 | 0 | 0 |
| 30 Sep 18 | 12,895 | 291 | 0 | 0 |
| 30 Jun 18 | 12,063 | 265 | 0 | 0 |
| 31 Mar 18 | 12,010 | 240 | 0 | 0 |
| 31 Dec 17 | 11,957 | 215 | 0 | 0 |
| 30 Sep 17 | 11,913 | 204 | 0 | 0 |
| 30 Jun 17 | 11,870 | 194 | 0 | 0 |
| 31 Mar 17 | 11,157 | 187 | 0 | 0 |
| 31 Dec 16 | 10,444 | 181 | 0 | 0 |
| 30 Sep 16 | 9,957 | 175 | 0 | 0 |
| 30 Jun 16 | 9,471 | 168 | 0 | 0 |
| 31 Mar 16 | 9,584 | 161 | 0 | 0 |
| 31 Dec 15 | 9,698 | 153 | 0 | 0 |
| 30 Sep 15 | 9,957 | 175 | 0 | 0 |
| 30 Jun 15 | 9,161 | 170 | 0 | 0 |
Kvalitetsintäkter: UMI har inkomster av hög kvalitet.
Växande vinstmarginal: UMI blev lönsam tidigare.
Fritt kassaflöde vs resultatanalys
Analys av tidigare vinsttillväxt
Resultatutveckling: UMI s intäkter har minskat med 37.7% per år under de senaste 5 åren.
Accelererande tillväxt: UMI har blivit lönsamt under det senaste året, vilket gör det svårt att jämföra vinsttillväxttakten med 5-årsgenomsnittet.
Resultat vs industri: UMI har blivit lönsamt under det senaste året, vilket gör det svårt att jämföra det senaste årets vinsttillväxt med Chemicals branschen ( 1.3% ).
Avkastning på eget kapital
Hög ROE: UMI s avkastning på eget kapital ( 17.1% ) anses vara låg.
Avkastning på tillgångar
Avkastning på sysselsatt kapital
Upptäck starka bolag som tidigare presterat bra
Företagsanalys och finansiella data Status
| Uppgifter | Senast uppdaterad (UTC-tid) |
|---|---|
| Analys av företag | 2026/05/04 05:38 |
| Aktiekurs vid dagens slut | 2026/05/04 00:00 |
| Intäkter | 2025/12/31 |
| Årlig intjäning | 2025/12/31 |
Datakällor
Den data som används i vår företagsanalys kommer från S&P Global Market Intelligence LLC. Följande data används i vår analysmodell för att generera denna rapport. Data är normaliserade vilket kan medföra en fördröjning från det att källan är tillgänglig.
| Paket | Uppgifter | Tidsram | Exempel US-källa |
|---|---|---|---|
| Företagets finansiella ställning | 10 år |
| |
| Analytikernas konsensusuppskattningar | +3 år |
|
|
| Marknadspriser | 30 år |
| |
| Ägarskap | 10 år |
| |
| Förvaltning | 10 år |
| |
| Viktiga utvecklingstendenser | 10 år |
|
* Exempel för amerikanska värdepapper, för icke-amerikanska värdepapper används motsvarande regelverk och källor.
Om inget annat anges är all finansiell data baserad på en årsperiod men uppdateras kvartalsvis. Detta kallas data för efterföljande tolv månader (TTM) eller senaste tolv månader (LTM). Lär dig mer om detta.
Analysmodell och snöflinga
Detaljer om analysmodellen som användes för att skapa den här rapporten finns på vår Github-sida, vi har också guider om hur du använder våra rapporter och tutorials på Youtube.
Lär dig mer om det team i världsklass som utformade och byggde analysmodellen Simply Wall St.
Industri- och sektormått
Våra bransch- och sektionsmått beräknas var sjätte timme av Simply Wall St, detaljer om vår process finns tillgängliga på Github.
Källor för analytiker
Umicore SA bevakas av 32 analytiker. 11 av dessa analytiker lämnade de uppskattningar av intäkter eller resultat som användes som indata till vår rapport. Analytikernas inskickade estimat uppdateras löpande under dagen.
| Analytiker | Institution |
|---|---|
| Rupesh Madlani | Barclays |
| James Stewart | Barclays |
| Sebastian Bray | Berenberg |