Khang Dien House Trading and Investment Joint Stock Company

HOSE:KDH Stock Report

Market Cap: ₫36.2t

Khang Dien House Trading and Investment Valuation

Is KDH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KDH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KDH (₫35850) is trading above our estimate of fair value (₫14552.57)

Significantly Below Fair Value: KDH is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KDH?

Key metric: As KDH is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KDH. This is calculated by dividing KDH's market cap by their current earnings.
What is KDH's PE Ratio?
PE Ratio82.4x
Earnings₫440.08b
Market Cap₫36.25t

Price to Earnings Ratio vs Peers

How does KDH's PE Ratio compare to its peers?

The above table shows the PE ratio for KDH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average62.8x
VPI Van Phu - Invest Investment
71.3xn/a₫18.1t
NLG Nam Long Investment
48.6x39.1%₫14.0t
DXG Dat Xanh Group
97.1x42.3%₫12.9t
SJS SJ Group
34.3xn/a₫7.7t
KDH Khang Dien House Trading and Investment
82.4x42.6%₫36.2t

Price-To-Earnings vs Peers: KDH is expensive based on its Price-To-Earnings Ratio (82.4x) compared to the peer average (62.8x).

Price to Earnings Ratio vs Industry

How does KDH's PE Ratio compare vs other companies in the VN Real Estate Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NTL Tu Liem Urban Development
2.4xn/aUS$93.48m
VPH Van Phat Hung
4.2xn/aUS$26.40m
No more companies available in this PE range
KDH 82.4xIndustry Avg. 23.3xNo. of Companies8PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KDH is expensive based on its Price-To-Earnings Ratio (82.4x) compared to the VN Real Estate industry average (23x).

Price to Earnings Ratio vs Fair Ratio

What is KDH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KDH PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio82.4x
Fair PE Ratio38.9x

Price-To-Earnings vs Fair Ratio: KDH is expensive based on its Price-To-Earnings Ratio (82.4x) compared to the estimated Fair Price-To-Earnings Ratio (38.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KDH forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₫35,850.00
₫41,167.64
+14.8%
7.5%₫45,000.00₫35,430.91n/a10
Dec ’25₫33,150.00
₫40,886.73
+23.3%
7.0%₫45,000.00₫35,430.91n/a10
Nov ’25₫33,150.00
₫40,535.82
+22.3%
6.3%₫44,200.00₫35,430.91n/a10
Oct ’25₫35,727.27
₫40,128.69
+12.3%
5.9%₫43,000.00₫35,430.91n/a9
Sep ’25₫34,272.73
₫40,057.98
+16.9%
5.6%₫43,000.00₫35,430.91n/a9
Aug ’25₫31,636.36
₫39,330.71
+24.3%
6.1%₫43,000.00₫35,430.91n/a9
Jul ’25₫33,636.36
₫39,330.71
+16.9%
6.1%₫43,000.00₫35,430.91n/a9
Jun ’25₫32,909.09
₫38,833.54
+18.0%
8.7%₫43,000.00₫30,956.36n/a9
May ’25₫31,818.18
₫37,621.41
+18.2%
9.9%₫43,000.00₫30,956.36n/a9
Apr ’25₫34,545.45
₫37,051.36
+7.3%
9.7%₫43,000.00₫30,956.36n/a8
Mar ’25₫31,772.73
₫34,032.73
+7.1%
6.0%₫37,181.82₫30,956.36n/a7
Feb ’25₫27,727.27
₫33,552.21
+21.0%
5.4%₫37,181.82₫30,956.36n/a7
Jan ’25₫28,545.45
₫33,670.86
+18.0%
5.3%₫37,181.82₫30,956.36n/a7
Dec ’24₫28,681.82
₫33,160.83
+15.6%
7.1%₫37,181.82₫29,338.84₫33,150.007
Nov ’24₫26,000.00
₫33,448.90
+28.6%
7.8%₫37,181.82₫29,338.84₫33,150.007
Oct ’24₫26,983.47
₫31,665.17
+17.4%
10.8%₫36,446.28₫25,206.61₫35,727.277
Sep ’24₫30,578.51
₫31,263.75
+2.2%
9.5%₫33,921.49₫25,206.61₫34,272.737
Aug ’24₫29,669.42
₫30,283.83
+2.1%
8.1%₫33,921.49₫25,206.61₫31,636.367
Jul ’24₫25,454.55
₫30,283.83
+19.0%
8.1%₫33,921.49₫25,206.61₫33,636.367
Jun ’24₫24,297.52
₫29,620.52
+21.9%
9.5%₫33,921.49₫25,206.61₫32,909.096
May ’24₫24,628.10
₫28,243.80
+14.7%
7.4%₫30,826.45₫25,206.61₫31,818.184
Apr ’24₫22,809.92
₫28,167.36
+23.5%
7.1%₫30,520.66₫25,206.61₫34,545.454
Mar ’24₫20,371.90
₫35,667.36
+75.1%
19.9%₫45,702.48₫27,603.31₫31,772.734
Feb ’24₫21,900.83
₫36,434.71
+66.4%
18.3%₫45,702.48₫27,272.73₫27,727.275
Jan ’24₫21,900.83
₫36,434.71
+66.4%
18.3%₫45,702.48₫27,272.73₫28,545.455
Dec ’23₫22,479.34
₫36,434.71
+62.1%
18.3%₫45,702.48₫27,272.73₫28,681.825

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 15:33
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Khang Dien House Trading and Investment Joint Stock Company is covered by 11 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ngoc Chi NguyenBao Viet Securities Joint Stock Company
Viet LamBIDV Securities Joint Stock Company
Loi Le NguyenMaybank Research Pte. Ltd.