Dat Xanh Group Joint Stock Company

HOSE:DXG Stock Report

Market Cap: ₫12.9t

Dat Xanh Group Valuation

Is DXG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DXG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate DXG's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate DXG's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DXG?

Key metric: As DXG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DXG. This is calculated by dividing DXG's market cap by their current earnings.
What is DXG's PE Ratio?
PE Ratio97.1x
Earnings₫132.51b
Market Cap₫12.86t

Price to Earnings Ratio vs Peers

How does DXG's PE Ratio compare to its peers?

The above table shows the PE ratio for DXG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average59.1x
NLG Nam Long Investment
48.6x39.1%₫14.0t
VPI Van Phu - Invest Investment
71.3xn/a₫18.1t
SJS SJ Group
34.3xn/a₫7.7t
KDH Khang Dien House Trading and Investment
82.4x42.6%₫36.2t
DXG Dat Xanh Group
97.1x42.3%₫12.9t

Price-To-Earnings vs Peers: DXG is expensive based on its Price-To-Earnings Ratio (97.1x) compared to the peer average (59.1x).

Price to Earnings Ratio vs Industry

How does DXG's PE Ratio compare vs other companies in the VN Real Estate Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NTL Tu Liem Urban Development
2.4xn/aUS$93.48m
VPH Van Phat Hung
4.2xn/aUS$26.40m
No more companies available in this PE range
DXG 97.1xIndustry Avg. 23.3xNo. of Companies8PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DXG is expensive based on its Price-To-Earnings Ratio (97.1x) compared to the VN Real Estate industry average (23x).

Price to Earnings Ratio vs Fair Ratio

What is DXG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DXG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio97.1x
Fair PE Ratio31.3x

Price-To-Earnings vs Fair Ratio: DXG is expensive based on its Price-To-Earnings Ratio (97.1x) compared to the estimated Fair Price-To-Earnings Ratio (31.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DXG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₫17,850.00
₫20,750.00
+16.2%
5.2%₫21,800.00₫19,000.00n/a4
Dec ’25₫17,500.00
₫20,750.00
+18.6%
5.2%₫21,800.00₫19,000.00n/a4
Nov ’25₫16,750.00
₫20,150.00
+20.3%
5.8%₫21,800.00₫19,000.00n/a4
Oct ’25₫16,700.00
₫18,933.33
+13.4%
8.0%₫20,700.00₫17,000.00n/a3
Sep ’25₫15,700.00
₫19,800.00
+26.1%
10.2%₫21,700.00₫17,000.00n/a3
Aug ’25₫13,050.00
₫20,366.67
+56.1%
6.1%₫21,700.00₫18,700.00n/a3
Jul ’25₫15,950.00
₫20,366.67
+27.7%
6.1%₫21,700.00₫18,700.00n/a3
Jun ’25₫16,800.00
₫19,700.00
+17.3%
5.1%₫20,700.00₫18,700.00n/a2
May ’25₫16,150.00
₫20,050.00
+24.1%
3.2%₫20,700.00₫19,400.00n/a2
Apr ’25₫20,200.00
₫20,050.00
-0.7%
3.2%₫20,700.00₫19,400.00n/a2
Mar ’25₫18,450.00
₫22,350.00
+21.1%
10.5%₫24,700.00₫20,000.00n/a2
Feb ’25₫18,600.00
₫22,350.00
+20.2%
10.5%₫24,700.00₫20,000.00n/a2
Jan ’25₫19,350.00
₫28,400.00
+46.8%
30.9%₫40,500.00₫20,000.00n/a3
Dec ’24₫19,850.00
₫28,400.00
+43.1%
30.9%₫40,500.00₫20,000.00₫17,500.003
Nov ’24₫16,850.00
₫28,433.33
+68.7%
30.7%₫40,500.00₫20,100.00₫16,750.003
Oct ’24₫18,900.00
₫28,433.33
+50.4%
30.7%₫40,500.00₫20,100.00₫16,700.003
Sep ’24₫22,250.00
₫28,433.33
+27.8%
30.7%₫40,500.00₫20,100.00₫15,700.003
Aug ’24₫18,050.00
₫24,200.00
+34.1%
47.7%₫40,500.00₫15,200.00₫13,050.003
Jul ’24₫14,850.00
₫24,200.00
+63.0%
47.7%₫40,500.00₫15,200.00₫15,950.003
Jun ’24₫15,150.00
₫23,566.67
+55.6%
51.2%₫40,500.00₫13,300.00₫16,800.003
May ’24₫13,500.00
₫26,750.00
+98.1%
51.4%₫40,500.00₫13,000.00₫16,150.002
Apr ’24₫12,550.00
₫26,750.00
+113.1%
51.4%₫40,500.00₫13,000.00₫20,200.002
Mar ’24₫10,300.00
₫26,750.00
+159.7%
51.4%₫40,500.00₫13,000.00₫18,450.002
Feb ’24₫13,900.00
₫31,633.33
+127.6%
34.8%₫40,500.00₫16,100.00₫18,600.003
Jan ’24₫12,750.00
₫31,633.33
+148.1%
34.8%₫40,500.00₫16,100.00₫19,350.003
Dec ’23₫13,650.00
₫39,266.67
+187.7%
2.3%₫40,500.00₫38,300.00₫19,850.003

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 18:51
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Dat Xanh Group Joint Stock Company is covered by 8 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Viet LamBIDV Securities Joint Stock Company
Nhan Thi TranMaybank Research Pte. Ltd.
Tuan TrinhSSI Securities Corporation