Phat Dat Real Estate Development Corporation

HOSE:PDR Stock Report

Market Cap: ₫17.7t

Phat Dat Real Estate Development Valuation

Is PDR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PDR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PDR (₫20100) is trading below our estimate of fair value (₫71394.79)

Significantly Below Fair Value: PDR is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for PDR?

Key metric: As PDR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PDR. This is calculated by dividing PDR's market cap by their current earnings.
What is PDR's PE Ratio?
PE Ratio40.7x
Earnings₫431.71b
Market Cap₫17.68t

Price to Earnings Ratio vs Peers

How does PDR's PE Ratio compare to its peers?

The above table shows the PE ratio for PDR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average60.3x
VPI Van Phu - Invest Investment
73.3xn/a₫18.6t
DXG Dat Xanh Group
87.6x48.0%₫11.9t
NLG Nam Long Investment
49.4x42.1%₫14.2t
SJS SJ Group
31xn/a₫6.9t
PDR Phat Dat Real Estate Development
40.7x70.5%₫17.7t

Price-To-Earnings vs Peers: PDR is good value based on its Price-To-Earnings Ratio (40.7x) compared to the peer average (60.3x).


Price to Earnings Ratio vs Industry

How does PDR's PE Ratio compare vs other companies in the VN Real Estate Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NTL Tu Liem Urban Development
2.3xn/aUS$89.67m
VPH Van Phat Hung
4xn/aUS$25.92m
No more companies available in this PE range
PDR 40.7xIndustry Avg. 19.6xNo. of Companies8PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PDR is expensive based on its Price-To-Earnings Ratio (40.7x) compared to the VN Real Estate industry average (19.6x).


Price to Earnings Ratio vs Fair Ratio

What is PDR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PDR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio40.7x
Fair PE Ratio48.4x

Price-To-Earnings vs Fair Ratio: PDR is good value based on its Price-To-Earnings Ratio (40.7x) compared to the estimated Fair Price-To-Earnings Ratio (48.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PDR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₫20,100.00
₫26,800.00
+33.3%
1.5%₫27,200.00₫26,400.00n/a2
Nov ’25₫20,900.00
₫26,800.00
+28.2%
1.5%₫27,200.00₫26,400.00n/a2
Oct ’25₫22,450.00
₫26,800.00
+19.4%
1.5%₫27,200.00₫26,400.00n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies