Phat Dat Real Estate Development Corporation

HOSE:PDR Stock Report

Market Cap: ₫17.7t

Phat Dat Real Estate Development Future Growth

Future criteria checks 5/6

Phat Dat Real Estate Development is forecast to grow earnings and revenue by 70.5% and 91.6% per annum respectively. EPS is expected to grow by 68.4% per annum. Return on equity is forecast to be 11.5% in 3 years.

Key information

70.5%

Earnings growth rate

68.4%

EPS growth rate

Real Estate earnings growth11.0%
Revenue growth rate91.6%
Future return on equity11.5%
Analyst coverage

Low

Last updated01 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

HOSE:PDR - Analysts future estimates and past financials data (VND Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20268,270,0501,888,6002,102,900465,5502
12/31/20253,646,100828,400-3,108,900-2,725,7502
12/31/20242,079,250459,30064,700-744,9002
9/30/2024241,051431,711-3,525,315-3,410,718N/A
6/30/2024593,244482,159-1,932,160-1,815,774N/A
3/31/2024587,438708,072-1,576,816-1,444,275N/A
12/31/2023617,515679,539320,398425,394N/A
9/30/2023564,179121,0311,319,6941,390,116N/A
6/30/2023220,473737,096-837,245-773,853N/A
3/31/20231,071,401874,028-1,918,191-1,853,332N/A
12/31/20221,504,5751,132,031-3,859,653-3,778,752N/A
9/30/20222,718,7692,130,758-5,220,806-5,164,659N/A
6/30/20223,975,2192,020,918-3,533,117-3,467,821N/A
3/31/20223,659,5611,859,882-158,830-115,094N/A
12/31/20213,620,2241,829,569751,930796,981N/A
9/30/20213,804,8921,582,9273,619,4773,687,634N/A
6/30/20213,853,2291,414,1305,434,9005,517,418N/A
3/31/20213,867,8681,283,4903,986,7014,407,166N/A
12/31/20203,911,2121,189,8163,900,1844,384,730N/A
9/30/20203,533,8791,164,3912,649,6513,181,436N/A
6/30/20202,613,765885,822427,811940,951N/A
3/31/20202,324,753853,149-1,026,079-849,170N/A
12/31/20193,400,186848,187-1,119,046-1,017,776N/A
9/30/20194,063,459683,555-756,175-743,176N/A
6/30/20193,672,516627,844-407,981-395,560N/A
3/31/20193,470,844627,785868,432885,088N/A
12/31/20182,147,709627,234312,822322,566N/A
9/30/2018681,167521,3081,487,2021,485,297N/A
6/30/20181,181,463530,804N/A1,790,200N/A
3/31/20181,503,643523,571N/A2,215,604N/A
12/31/20171,326,626415,778N/A3,254,358N/A
9/30/20172,364,565398,874N/A986,288N/A
6/30/20171,862,529295,087N/A838,885N/A
3/31/20171,601,876246,447N/A320,831N/A
12/31/20161,496,666226,995N/A-193,864N/A
9/30/2016277,072136,401N/A-494,046N/A
6/30/2016391,537149,249N/A-383,771N/A
3/31/2016398,272147,591N/A-546,431N/A
12/31/2015402,514147,059N/A-255,146N/A
9/30/2015671,539108,658N/A79,511N/A
6/30/2015606,12093,038N/A-825N/A
3/31/2015499,72062,741N/A48,332N/A
12/31/2014415,28238,201N/A61,426N/A
9/30/2014107,8859,263N/A69,827N/A
6/30/201466,9652,182N/A14,452N/A
3/31/201452,0982,400N/A3,402N/A
12/31/201339,6182,342N/A-1,007N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PDR's forecast earnings growth (70.5% per year) is above the savings rate (3%).

Earnings vs Market: PDR's earnings (70.5% per year) are forecast to grow faster than the VN market (18.9% per year).

High Growth Earnings: PDR's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: PDR's revenue (91.6% per year) is forecast to grow faster than the VN market (16.9% per year).

High Growth Revenue: PDR's revenue (91.6% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PDR's Return on Equity is forecast to be low in 3 years time (11.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y