Khang Dien House Trading and Investment Future Growth
Future criteria checks 5/6
Khang Dien House Trading and Investment is forecast to grow earnings and revenue by 40.3% and 41.9% per annum respectively. EPS is expected to grow by 39.9% per annum. Return on equity is forecast to be 9.2% in 3 years.
Key information
40.3%
Earnings growth rate
39.9%
EPS growth rate
Real Estate earnings growth | 4.9% |
Revenue growth rate | 41.9% |
Future return on equity | 9.2% |
Analyst coverage | Good |
Last updated | 11 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 7,627,000 | 1,998,333 | N/A | 2,740,333 | 3 |
12/31/2025 | 5,773,838 | 1,098,423 | 9,100 | 1,852,675 | 6 |
12/31/2024 | 4,064,561 | 961,158 | -3,848,300 | -1,542,360 | 8 |
3/31/2024 | 1,996,425 | 528,686 | -3,246,302 | -3,056,524 | N/A |
12/31/2023 | 2,087,771 | 665,577 | -1,736,945 | -1,543,210 | N/A |
9/30/2023 | 2,858,091 | 720,166 | -427,389 | -275,991 | N/A |
6/30/2023 | 3,044,346 | 864,264 | -566,467 | -411,724 | N/A |
3/31/2023 | 3,194,543 | 938,980 | -1,634,975 | -1,584,125 | N/A |
12/31/2022 | 2,911,963 | 1,025,747 | -1,108,217 | -1,046,738 | N/A |
9/30/2022 | 2,268,515 | 1,299,799 | -3,117,054 | -3,057,032 | N/A |
6/30/2022 | 2,665,121 | 1,264,751 | -2,289,640 | -2,229,314 | N/A |
3/31/2022 | 3,044,614 | 1,200,469 | -1,330,326 | -1,267,503 | N/A |
12/31/2021 | 3,738,368 | 1,118,301 | -1,653,503 | -1,595,618 | N/A |
9/30/2021 | 4,438,769 | 1,089,092 | -1,912,621 | -1,871,684 | N/A |
6/30/2021 | 4,994,623 | 1,134,075 | -1,202,694 | -1,135,016 | N/A |
3/31/2021 | 4,667,472 | 1,119,122 | -910,639 | -850,967 | N/A |
12/31/2020 | 4,532,069 | 1,072,072 | 114,581 | 162,611 | N/A |
9/30/2020 | 4,193,425 | 1,088,339 | 1,263,087 | 1,346,870 | N/A |
6/30/2020 | 3,049,526 | 1,022,524 | 80,340 | 194,130 | N/A |
3/31/2020 | 2,672,864 | 876,936 | 84,038 | 308,325 | N/A |
12/31/2019 | 2,813,353 | 842,014 | -398,272 | -163,528 | N/A |
9/30/2019 | 3,440,864 | 853,538 | -614,571 | -383,904 | N/A |
6/30/2019 | 3,237,749 | 725,774 | 164,831 | 361,228 | N/A |
3/31/2019 | 3,347,362 | 764,799 | -433,242 | -309,385 | N/A |
12/31/2018 | 2,916,595 | 767,674 | -880,249 | -718,950 | N/A |
9/30/2018 | 1,967,236 | 487,254 | -698,323 | -516,496 | N/A |
6/30/2018 | 2,028,046 | 459,290 | -857,341 | -703,509 | N/A |
3/31/2018 | 2,659,441 | 460,903 | -574,675 | -470,257 | N/A |
12/31/2017 | 3,054,812 | 477,138 | N/A | 596,863 | N/A |
9/30/2017 | 4,693,760 | 455,433 | N/A | 1,333,613 | N/A |
6/30/2017 | 4,635,483 | 385,816 | N/A | 1,253,375 | N/A |
3/31/2017 | 4,168,723 | 372,183 | N/A | 1,818,501 | N/A |
12/31/2016 | 3,931,643 | 352,746 | N/A | 1,197,485 | N/A |
9/30/2016 | 1,976,923 | 337,973 | N/A | 1,629,009 | N/A |
6/30/2016 | 1,821,478 | 338,066 | N/A | 1,052,558 | N/A |
3/31/2016 | 1,439,594 | 278,830 | N/A | 289,304 | N/A |
12/31/2015 | 1,049,940 | 239,047 | N/A | 184,830 | N/A |
9/30/2015 | 1,161,786 | 203,061 | N/A | -642,551 | N/A |
6/30/2015 | 1,019,254 | 163,068 | N/A | -471,304 | N/A |
3/31/2015 | 720,959 | 143,197 | N/A | 41,529 | N/A |
12/31/2014 | 621,079 | 102,109 | N/A | 219,477 | N/A |
9/30/2014 | 210,165 | 85,612 | N/A | -519,909 | N/A |
6/30/2014 | 125,667 | -35,950 | N/A | -242,217 | N/A |
3/31/2014 | 72,398 | -129,546 | N/A | -348,868 | N/A |
12/31/2013 | 112,493 | -124,546 | N/A | -292,276 | N/A |
9/30/2013 | 16,104 | -195,330 | N/A | -21,650 | N/A |
6/30/2013 | 11,215 | -103,987 | N/A | -62,499 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: KDH's forecast earnings growth (40.3% per year) is above the savings rate (3%).
Earnings vs Market: KDH's earnings (40.3% per year) are forecast to grow faster than the VN market (18.7% per year).
High Growth Earnings: KDH's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: KDH's revenue (41.9% per year) is forecast to grow faster than the VN market (17.3% per year).
High Growth Revenue: KDH's revenue (41.9% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: KDH's Return on Equity is forecast to be low in 3 years time (9.2%).