Vietnam International Commercial Bank Future Growth
Future criteria checks 4/6
Vietnam International Commercial Bank is forecast to grow earnings and revenue by 12.8% and 24% per annum respectively. EPS is expected to grow by 17.7% per annum. Return on equity is forecast to be 22.7% in 3 years.
Key information
12.8%
Earnings growth rate
17.7%
EPS growth rate
Banks earnings growth | 18.4% |
Revenue growth rate | 24.0% |
Future return on equity | 22.7% |
Analyst coverage | Low |
Last updated | 10 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 34,215,000 | 13,212,000 | N/A | N/A | 1 |
12/31/2025 | 29,031,500 | 11,408,000 | N/A | N/A | 2 |
12/31/2024 | 24,933,000 | 9,868,333 | N/A | N/A | 3 |
3/31/2024 | 16,820,894 | 8,298,368 | -32,914,404 | -32,622,406 | N/A |
12/31/2023 | 17,314,688 | 8,452,336 | -34,331,512 | -34,108,376 | N/A |
9/30/2023 | 17,498,087 | 8,766,613 | -8,659,179 | -8,437,386 | N/A |
3/31/2023 | 17,320,043 | 8,690,025 | -21,395,388 | -21,165,317 | N/A |
12/31/2022 | 16,778,194 | 8,368,767 | -31,592,006 | -31,351,288 | N/A |
9/30/2022 | 16,214,877 | 8,289,552 | -37,436,471 | -37,133,205 | N/A |
6/30/2022 | 14,548,015 | 7,164,198 | -33,909,891 | -33,673,006 | N/A |
3/31/2022 | 13,795,770 | 6,686,672 | -45,027,466 | -44,736,712 | N/A |
12/31/2021 | 13,244,660 | 6,316,796 | -35,876,443 | -35,550,325 | N/A |
9/30/2021 | 12,557,181 | 5,601,374 | -61,166,323 | -60,889,866 | N/A |
6/30/2021 | 12,536,757 | 5,828,205 | -52,454,608 | -52,184,367 | N/A |
3/31/2021 | 11,339,394 | 5,037,181 | -24,866,607 | -24,687,818 | N/A |
12/31/2020 | 10,275,422 | 4,544,170 | -37,482,945 | -37,350,749 | N/A |
9/30/2020 | 9,352,594 | 4,056,110 | -5,027,765 | -4,908,425 | N/A |
6/30/2020 | 8,567,915 | 3,597,254 | -18,625,508 | -18,513,200 | N/A |
3/31/2020 | 8,057,326 | 3,478,866 | -37,964,995 | -37,858,777 | N/A |
12/31/2019 | 7,510,365 | 3,199,683 | -23,118,214 | -23,021,004 | N/A |
9/30/2019 | 7,029,058 | 3,104,471 | -32,169,268 | -32,129,626 | N/A |
6/30/2019 | 6,273,183 | 2,685,626 | -18,768,818 | -18,694,304 | N/A |
3/31/2019 | 5,797,310 | 2,383,282 | -5,207,268 | -5,140,504 | N/A |
12/31/2018 | 5,395,295 | 2,170,535 | -14,572,807 | -14,502,028 | N/A |
9/30/2018 | 5,108,802 | 1,937,999 | -18,918,227 | -18,822,852 | N/A |
6/30/2018 | 4,690,071 | 1,692,489 | -12,187,938 | -12,107,768 | N/A |
3/31/2018 | 4,198,784 | 1,366,889 | -25,220,078 | -25,136,242 | N/A |
12/31/2017 | 3,739,527 | 1,105,168 | N/A | -7,784,860 | N/A |
9/30/2017 | 3,222,216 | 732,137 | N/A | -8,604,030 | N/A |
6/30/2017 | 3,009,826 | 624,019 | N/A | -20,273,420 | N/A |
3/31/2017 | 2,863,718 | 576,539 | N/A | -12,470,997 | N/A |
12/31/2016 | 2,794,844 | 561,732 | N/A | -21,374,710 | N/A |
9/30/2016 | 2,693,056 | 541,876 | N/A | -10,267,261 | N/A |
6/30/2016 | 2,609,233 | 523,933 | N/A | 1,095,640 | N/A |
3/31/2016 | 2,506,392 | 512,758 | N/A | -1,402,152 | N/A |
12/31/2015 | 2,420,384 | 521,066 | N/A | 6,296,343 | N/A |
9/30/2015 | 2,503,086 | 649,312 | N/A | -243,808 | N/A |
6/30/2015 | 2,459,973 | 643,358 | N/A | -11,345,078 | N/A |
3/31/2015 | 2,356,182 | 606,652 | N/A | -4,363,045 | N/A |
12/31/2014 | 2,282,067 | 522,670 | N/A | -9,252,989 | N/A |
9/30/2014 | 1,736,078 | 115,121 | N/A | -7,301,692 | N/A |
6/30/2014 | 1,551,228 | -11,145 | N/A | -4,919,519 | N/A |
3/31/2014 | 1,505,152 | -80,789 | N/A | -9,605,574 | N/A |
12/31/2013 | 1,637,518 | 50,248 | N/A | -8,007,683 | N/A |
9/30/2013 | 1,792,916 | 153,469 | N/A | -4,128,655 | N/A |
6/30/2013 | 1,948,315 | 256,690 | N/A | -249,627 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: VIB's forecast earnings growth (12.8% per year) is above the savings rate (3%).
Earnings vs Market: VIB's earnings (12.8% per year) are forecast to grow slower than the VN market (17.4% per year).
High Growth Earnings: VIB's earnings are forecast to grow, but not significantly.
Revenue vs Market: VIB's revenue (24% per year) is forecast to grow faster than the VN market (16.3% per year).
High Growth Revenue: VIB's revenue (24% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: VIB's Return on Equity is forecast to be high in 3 years time (22.7%)