Thai Airways International Public Company Limited

OTCPK:TAWN.F Stock Report

Market Cap: US$10.9m

Thai Airways International Valuation

Is TAWN.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TAWN.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TAWN.F ($0) is trading below our estimate of fair value ($5.25)

Significantly Below Fair Value: TAWN.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TAWN.F?

Key metric: As TAWN.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TAWN.F. This is calculated by dividing TAWN.F's market cap by their current earnings.
What is TAWN.F's PE Ratio?
PE Ratio0.006x
Earnings฿26.98b
Market Cap฿378.10m

Price to Earnings Ratio vs Peers

How does TAWN.F's PE Ratio compare to its peers?

The above table shows the PE ratio for TAWN.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average6.3x
NOKP.F Nok Airlines
0.08xn/aUS$3.7m
SNCY Sun Country Airlines Holdings
16.4x53.4%US$721.0m
PSHG Performance Shipping
0.4x7.0%US$23.2m
SKAS Saker Aviation Services
8.3xn/aUS$10.7m
TAWN.F Thai Airways International
0.006xn/aUS$10.9m

Price-To-Earnings vs Peers: TAWN.F is good value based on its Price-To-Earnings Ratio (0x) compared to the peer average (6.3x).


Price to Earnings Ratio vs Industry

How does TAWN.F's PE Ratio compare vs other companies in the Global Airlines Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.10.2x18.3%
TAWN.F Thai Airways International
0.006xn/aUS$10.91m
TAWN.F 0.0xIndustry Avg. 10.2xNo. of Companies9PE0612182430+
4 CompaniesEstimated GrowthMarket Cap
Industry Avg.10.2x18.3%
TAWN.F Thai Airways International
0.006xn/aUS$10.91m
No more companies

Price-To-Earnings vs Industry: TAWN.F is good value based on its Price-To-Earnings Ratio (0x) compared to the Global Airlines industry average (10x).


Price to Earnings Ratio vs Fair Ratio

What is TAWN.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TAWN.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio0.006x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TAWN.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies