Rapid7 Valuation
Is RPD undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of RPD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: RPD ($39.33) is trading below our estimate of fair value ($65.57)
Significantly Below Fair Value: RPD is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for RPD?
Key metric: As RPD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is RPD's PE Ratio? | |
|---|---|
| PE Ratio | 52.8x |
| Earnings | US$47.06m |
| Market Cap | US$2.53b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.7x |
| Enterprise Value/EBITDA | 34.6x |
| PEG Ratio | 2.5x |
Price to Earnings Ratio vs Peers
How does RPD's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 44.2x | ||
PRGS Progress Software | 34.4x | 24.5% | US$2.9b |
NABL N-able | 51.3x | 13.0% | US$2.0b |
SWI SolarWinds | 57.1x | 47.8% | US$2.2b |
TDC Teradata | 34.1x | 19.8% | US$2.8b |
RPD Rapid7 | 52.8x | 21.1% | US$2.5b |
Price-To-Earnings vs Peers: RPD is expensive based on its Price-To-Earnings Ratio (52.8x) compared to the peer average (44.2x).
Price to Earnings Ratio vs Industry
How does RPD's PE Ratio compare vs other companies in the US Software Industry?
| 10 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
AISP Airship AI Holdings | 4.7x | -44.6% | US$77.76m |
GRRR Gorilla Technology Group | 2.1x | -67.4% | US$47.84m |
NISN Nisun International Enterprise Development Group | 2.1x | n/a | US$34.90m |
NXTT Next Technology Holding | 0.5x | n/a | US$13.19m |
| 10 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: RPD is expensive based on its Price-To-Earnings Ratio (52.8x) compared to the US Software industry average (41.4x).
Price to Earnings Ratio vs Fair Ratio
What is RPD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 52.8x |
| Fair PE Ratio | 31x |
Price-To-Earnings vs Fair Ratio: RPD is expensive based on its Price-To-Earnings Ratio (52.8x) compared to the estimated Fair Price-To-Earnings Ratio (31x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$39.33 | US$43.41 +10.4% | 11.3% | US$55.00 | US$36.00 | n/a | 21 |
| Nov ’25 | US$39.95 | US$43.94 +10.0% | 13.2% | US$59.00 | US$35.00 | n/a | 21 |
| Oct ’25 | US$38.95 | US$44.13 +13.3% | 13.2% | US$59.00 | US$35.00 | n/a | 20 |
| Sep ’25 | US$37.81 | US$44.68 +18.2% | 13.6% | US$59.00 | US$32.00 | n/a | 20 |
| Aug ’25 | US$35.73 | US$47.83 +33.9% | 11.2% | US$65.00 | US$40.00 | n/a | 20 |
| Jul ’25 | US$43.17 | US$49.48 +14.6% | 12.1% | US$65.00 | US$40.00 | n/a | 20 |
| Jun ’25 | US$36.14 | US$49.48 +36.9% | 12.1% | US$65.00 | US$40.00 | n/a | 20 |
| May ’25 | US$44.88 | US$60.00 +33.7% | 10.5% | US$70.00 | US$46.00 | n/a | 20 |
| Apr ’25 | US$49.18 | US$60.47 +23.0% | 10.3% | US$70.00 | US$45.00 | n/a | 20 |
| Mar ’25 | US$58.60 | US$60.47 +3.2% | 10.3% | US$70.00 | US$45.00 | n/a | 20 |
| Feb ’25 | US$56.42 | US$59.37 +5.2% | 10.9% | US$70.00 | US$45.00 | n/a | 20 |
| Jan ’25 | US$57.10 | US$55.51 -2.8% | 8.7% | US$65.00 | US$45.00 | n/a | 19 |
| Dec ’24 | US$56.05 | US$53.76 -4.1% | 8.3% | US$65.00 | US$45.00 | n/a | 18 |
| Nov ’24 | US$45.87 | US$51.98 +13.3% | 10.3% | US$65.00 | US$40.00 | US$39.95 | 18 |
| Oct ’24 | US$45.78 | US$51.64 +12.8% | 10.4% | US$65.00 | US$40.00 | US$38.95 | 17 |
| Sep ’24 | US$50.88 | US$51.64 +1.5% | 10.4% | US$65.00 | US$40.00 | US$37.81 | 17 |
| Aug ’24 | US$45.44 | US$50.63 +11.4% | 11.4% | US$65.00 | US$40.00 | US$35.73 | 16 |
| Jul ’24 | US$45.28 | US$50.00 +10.4% | 12.6% | US$65.00 | US$40.00 | US$43.17 | 15 |
| Jun ’24 | US$47.97 | US$50.00 +4.2% | 12.6% | US$65.00 | US$40.00 | US$36.14 | 15 |
| May ’24 | US$48.73 | US$52.07 +6.9% | 14.5% | US$65.00 | US$38.00 | US$44.88 | 14 |
| Apr ’24 | US$45.91 | US$52.07 +13.4% | 14.5% | US$65.00 | US$38.00 | US$49.18 | 14 |
| Mar ’24 | US$47.23 | US$52.07 +10.3% | 14.5% | US$65.00 | US$38.00 | US$58.60 | 14 |
| Feb ’24 | US$52.32 | US$45.86 -12.4% | 17.8% | US$60.00 | US$34.00 | US$56.42 | 14 |
| Jan ’24 | US$33.98 | US$45.54 +34.0% | 15.5% | US$58.00 | US$30.00 | US$57.10 | 13 |
| Dec ’23 | US$31.84 | US$46.77 +46.9% | 15.5% | US$58.00 | US$30.00 | US$56.05 | 13 |
| Nov ’23 | US$41.83 | US$72.07 +72.3% | 22.2% | US$100.00 | US$44.00 | US$45.87 | 15 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
RingCentral
US$3.2b
Provides cloud communications, video meetings, collaboration, and contact center software-as-a-service solutions worldwide.
RNG
US$35.03
7D
-3.3%
1Y
15.6%
Dye & Durham
CA$1.1b
Provides cloud-based software and technology solutions for law firms, financial service institutions, sole-practitioner law firms, and government organizations in Canada, Australia, South Africa, Ireland, and the United Kingdom.
DYND.F
CA$11.39
7D
-12.9%
1Y
19.0%
Capgemini
€26.7b
Engages in the provision of consulting, digital transformation, technology, and engineering services primarily in North America, France, the United Kingdom, Ireland, the rest of Europe, the Asia-Pacific, and Latin America.
CAPM.F
€160.01
7D
-6.8%
1Y
-18.9%