Here is How we Valued PayPal (NASDAQ:PYPL) using Relative Metrics

Since PayPal Holdings, Inc. (NASDAQ:PYPL) lost all gains made after the March 2020 drop, we decided to revisit the future profit capacity of the company as well as make a relative value analysis.

We can summarize the finding of our analysis as:

  • Enthusiasm has waned as the company is not expected to keep growing earnings on the short-term
  • Future Free Cash Flows indicate that the stock is fairly valued on a relative basis
  • A change in management may be necessary before significant improvements are made

Starting off with the price history of PayPal, we can see that the stock is back at 2020 levels. While the company did well during 2020 and most of 2021, it seems that investors and analysts have lowered their expectations for the future of the company.

pypl-stock-price
NasdaqGS:PYPL Stock Price History, April 8th 2022

In hindsight, it is easy to attribute the 2020 rise to an overoptimistic market, however, it was quite hard to evaluate to what extent our lives would shift online back in 2020. This was also coupled with a low interest rate environment, which allowed for larger capital deployment in tech growth companies.

This is partly why we got the situation above, a top in 2021 and a sharp decline after a degree of consumer spending normalization mixed with fears of an economic downturn.

While PayPal did make more profits in the last two years - US$4.169b in the last 12 months, it still falls short from what investors expected in 2020.

Analysts have also revised their earnings forecasts after the last quarter, and while profits are still expected to be higher than 2020, we now have a much better picture of how much long-term growth we can expect from the 2020 boost.

View our latest analysis for PayPal Holdings

earnings-and-revenue-growth
NasdaqGS:PYPL Earnings and Revenue Growth April 8th 2022

PayPal Holdings' 48 analysts are now forecasting revenues of US$29.4b by the end of 2022, a 16% improvement. However, the picture is different for profits. EPS is forecast to drop 13% to US$3.11, reflecting a net income of US$3.67b.

While the current P/E ratio for PayPal is 31.6x, future earnings indicate a forward P/E of 35.9x, which means that PayPal is underperforming on the growth expectations, and investors who have an obligation to deliver yearly returns will be harder to convince to keep the stock in their portfolios.

The story is slightly different for investors that are keeping an eye on the cash flows, since the company is actually expected to grow free cash flows, which are higher than profits. For the end of 2022, analysts expect free cash flows of US$6.5b, resulting in a more reasonable forward EV to FCF of 20.8x. This is quite closer to fair value on a relative basis, and should put some concerns of investors to ease.

Note: free cash flows are before debt, so we need to use the enterprise value when converting to a multiple.

If we want, we can even take it a step further: by assuming maturity, a low future growth, we can compute a value for the company as Next year's free cash flows / (Mature Cost of Capital - Riskfree Rate)

Calculation: US$6.5 / (0.0745 - 0.027) = US$136.84b

Keep in mind that this is the value of the stock Today, and may shift as forecasts and riskfree rates change.

Advertisement

Conclusion

While analysts have revised their forecasts for PayPal, the company seems to be fairly valued on a relative free cash flow basis.

It is now up to management to improve the service and attract new or lost customers in order to secure future growth.

While PayPal was the hallmark of payment processing, competitors are actively developing technologies that take current and future market share from the company, this tilts the balance of risk for the company's future. Improving the quality of something existing is harder than increasing the number of services/features, partly because it implies admitting to mistakes made from management.

New: Manage All Your Stock Portfolios in One Place

We've created the ultimate portfolio companion for stock investors, and it's free.

• Connect an unlimited number of Portfolios and see your total in one currency
• Be alerted to new Warning Signs or Risks via email or mobile
• Track the Fair Value of your stocks

Try a Demo Portfolio for Free

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com

Simply Wall St analyst Goran Damchevski and Simply Wall St have no position in any of the companies mentioned. This article is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material.

MI
mitchell_lawler
mitchell_lawler

The world's in stitches over robots sprinting into walls. I still think they're the answer to our productivity problem.

The world's in stitches over robots sprinting into walls. I still think they're the answer to our productivity problem. cover
77
DE
devon_jd150

What you have missed is that this event happened last year too. Last year the number was 21 seconds. This year it beat Bolt. That's 60% improvement in an year. Now extrapolate this in many axes of work that Robots can come and fill in. The physical productivity and AI boom is just starting.

LE
LeverageIsLovely

I can't pick a company. But I can pick a person. With no doubt that's Musk. Optimus for blue collar productivity increase and xAI for white collar productivity increase. Did anyone dabble with GrokBot here?

Andrew Legget

Great earnings season, but are the earnings real?

Great earnings season, but are the earnings real? cover
At first glance, this was the strongest earnings season in years. But when you look at where the growth actually came from, the story splits into two very different pictures.
75
GO
Goran Damchevski

Goran Damchevski

Goran is an Equity Analyst and Writer at Simply Wall St with over 5 years of experience in financial analysis and company research. Goran previously worked in a seed-stage startup as a capital markets research analyst and product lead and developed a financial data platform for equity investors. 

About NasdaqGS:PYPL

PayPal Holdings

Operates a technology platform that enables digital payments for merchants and consumers worldwide.

Undervalued with excellent balance sheet.

Advertisement

Weekly Picks

LO
Lou_Basenese
ONCY logo
Lou_Basenese on Oncolytics Biotech ·

The Team Behind a $2 Billion Johnson & Johnson (JNJ) Deal Just Took Over This $105 Million Cancer Biotech

Fair Value:US$3.575.5% undervalued
42 users have followed this narrative
0 users have commented on this narrative
12 users have liked this narrative
TR
tripledub
Recommended Voice
META logo
tripledub on Meta Platforms ·

The $135 Billion Bet That Should Make Every Shareholder Nervous

Fair Value:US$5861.4% undervalued
63 users have followed this narrative
3 users have commented on this narrative
34 users have liked this narrative
TA
Talos
Emerging Author
VOYG logo
Talos on Voyager Technologies ·

The "Landlord of Orbit" – A Deep Value Play Ahead of the Starlab Era

Fair Value:US$385.291.1% undervalued
68 users have followed this narrative
0 users have commented on this narrative
6 users have liked this narrative
IV
Emerging Author
UBER logo
Ivoed on Uber Technologies ·

Uber’s Valuation Depends On Who Captures The Economics Of Driverless Rides

Fair Value:US$11632.1% undervalued
14 users have followed this narrative
0 users have commented on this narrative
3 users have liked this narrative

Updated Narratives

LU
LunaRodas
SAIC logo
LunaRodas on Science Applications International ·

SAIC | Science Applications International: What They Said vs. What They Did

Fair Value:US$119.245.6% overvalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
AN
LOT logo
Anthony_Lee on Lotus Technology ·

Tech and Tradition: Lotus Technology’s Compound Formula in Luxury EVs

Fair Value:US$2.5351.0% undervalued
2 users have followed this narrative
5 users have commented on this narrative
1 users have liked this narrative
EP
DRY logo
Epstein_Research on Dryden Gold ·

Dryden Gold continues to expand & de-risk its flagship Gold Rock project!

Fair Value:CA$173.8% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

OS
oscargarcia
NVDA logo
oscargarcia on NVIDIA ·

The company that went from selling GPUs to gamers to becoming the AI arms dealer of the 21st century.

Fair Value:US$28022.3% undervalued
367 users have followed this narrative
9 users have commented on this narrative
16 users have liked this narrative
CU
MSFT logo
CubanEros on Microsoft ·

A wonderful business at reasonable price.

Fair Value:US$419.9122.3% overvalued
213 users have followed this narrative
0 users have commented on this narrative
9 users have liked this narrative
JO
John_Eric
Emerging Author
MELI logo
John_Eric on MercadoLibre ·

MercadoLibre and the Spreadsheet Trick That Decides Everything

Fair Value:US$7.31k73.1% undervalued
125 users have followed this narrative
3 users have commented on this narrative
17 users have liked this narrative