Watches of Switzerland Group PLC

OTCPK:WOSG.F Stock Report

Market Cap: US$1.4b

Watches of Switzerland Group Valuation

Is WOSG.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WOSG.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WOSG.F ($5.72) is trading below our estimate of fair value ($11.39)

Significantly Below Fair Value: WOSG.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for WOSG.F?

Key metric: As WOSG.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WOSG.F. This is calculated by dividing WOSG.F's market cap by their current earnings.
What is WOSG.F's PE Ratio?
PE Ratio18.7x
EarningsUK£59.10m
Market CapUK£1.10b

Price to Earnings Ratio vs Peers

How does WOSG.F's PE Ratio compare to its peers?

The above table shows the PE ratio for WOSG.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.2x
WINA Winmark
35.4x8.4%US$1.4b
SBH Sally Beauty Holdings
8.6x9.4%US$1.3b
UPBD Upbound Group
22.8x28.3%US$1.8b
HZO MarineMax
18.1x31.0%US$690.5m
WOSG.F Watches of Switzerland Group
18.7x19.6%US$1.1b

Price-To-Earnings vs Peers: WOSG.F is good value based on its Price-To-Earnings Ratio (18.7x) compared to the peer average (21.2x).

Price to Earnings Ratio vs Industry

How does WOSG.F's PE Ratio compare vs other companies in the US Specialty Retail Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TKLF Tokyo Lifestyle
1.9xn/aUS$14.10m
MASN Maison Luxe
0.08xn/aUS$144.03k
FTCH.Q Farfetch
n/an/aUS$395.00
EXPR.Q Express
0.000002xn/aUS$374.00
WOSG.F 18.7xIndustry Avg. 17.2xNo. of Companies10PE01224364860+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WOSG.F is expensive based on its Price-To-Earnings Ratio (18.7x) compared to the US Specialty Retail industry average (17.2x).

Price to Earnings Ratio vs Fair Ratio

What is WOSG.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WOSG.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.7x
Fair PE Ratio20.5x

Price-To-Earnings vs Fair Ratio: WOSG.F is good value based on its Price-To-Earnings Ratio (18.7x) compared to the estimated Fair Price-To-Earnings Ratio (20.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WOSG.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$5.72
US$6.26
+9.4%
13.5%US$7.86US$5.07n/a11
Nov ’25US$5.34
US$6.45
+20.7%
14.0%US$8.28US$5.22n/a11
Oct ’25US$6.24
US$6.65
+6.6%
14.7%US$8.79US$5.37n/a11
Sep ’25US$5.18
US$6.50
+25.5%
15.3%US$8.64US$5.27n/a11
Aug ’25US$5.25
US$6.39
+21.7%
15.3%US$8.31US$5.08n/a11
Jul ’25US$5.43
US$6.34
+17.0%
15.3%US$8.28US$5.06n/a11
Jun ’25US$5.37
US$6.02
+12.1%
13.3%US$7.37US$5.09n/a10
May ’25US$4.25
US$6.01
+41.5%
17.7%US$8.18US$4.62n/a11
Apr ’25US$4.55
US$6.28
+38.1%
15.9%US$8.08US$4.67n/a11
Mar ’25US$5.32
US$6.20
+16.7%
16.0%US$8.08US$4.67n/a12
Feb ’25US$4.90
US$7.56
+54.4%
33.3%US$13.15US$5.08n/a11
Jan ’25n/a
US$10.03
0%
17.1%US$12.99US$6.90n/a11
Dec ’24US$8.20
US$10.01
+22.1%
17.0%US$13.14US$6.98n/a11
Nov ’24US$6.15
US$9.11
+48.1%
19.6%US$12.89US$6.69US$5.3411
Oct ’24US$6.69
US$9.71
+45.1%
17.3%US$12.94US$7.33US$6.2411
Sep ’24US$7.42
US$11.22
+51.3%
19.7%US$15.50US$7.59US$5.1811
Aug ’24n/a
US$12.35
0%
15.3%US$15.98US$9.13US$5.2511
Jul ’24US$7.90
US$12.58
+59.2%
13.4%US$15.79US$10.51US$5.4311
Jun ’24n/a
US$12.58
0%
13.4%US$15.79US$10.51US$5.3711
May ’24US$10.16
US$14.54
+43.2%
12.3%US$17.49US$11.80US$4.2510
Apr ’24n/a
US$14.20
0%
11.4%US$16.84US$11.36US$4.5510
Mar ’24n/a
US$14.38
0%
10.1%US$16.83US$11.96US$5.329
Feb ’24n/a
US$15.02
0%
11.7%US$18.56US$12.62US$4.9010
Jan ’24US$10.26
US$15.22
+48.3%
11.5%US$18.64US$12.67n/a10
Dec ’23n/a
US$14.54
0%
11.2%US$17.77US$12.38US$8.2010
Nov ’23n/a
US$14.16
0%
11.6%US$17.20US$11.58US$6.159

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Pets at Home Group

UK£1.3b

Engages in the specialist omnichannel retailing of pet food, pet related products, and pet accessories in the United Kingdom.

PAHG.F

UK£3.99

7D

0%

1Y

-5.0%

B&M European Value Retail

UK£3.5b

Operates general merchandise and grocery stores.

BMRR.Y

UK£17.59

7D

-1.2%

1Y

-36.4%

Ulta Beauty

US$15.9b

Operates as a specialty beauty retailer in the United States.

ULTA

US$338.38

7D

-4.2%

1Y

-18.4%