Tokyo Lifestyle Valuation

Q: What is the Fair Price of TKLF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TKLF ($3.34) is trading above our estimate of [[fair value]] ($1.43)

Is TKLF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TKLF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TKLF ($3.34) is trading above our estimate of fair value ($1.43)

Significantly Below Fair Value: TKLF is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TKLF?

Key metric: As TKLF is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TKLF. This is calculated by dividing TKLF's market cap by their current earnings.
What is TKLF's PE Ratio?
PE Ratio	1.9x
Earnings	US$7.48m
Market Cap	US$14.10m

TKLF key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	12x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does TKLF's PE Ratio compare to its peers?

The above table shows the PE ratio for TKLF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	70x
SSOK Sunstock	3.7x	n/a	US$2.7m
BRLT Brilliant Earth Group	55x	-180.1%	US$169.5m
ELA Envela	26.1x	26.8%	US$169.0m
LESL Leslie's	195x	86.3%	US$589.9m
TKLF Tokyo Lifestyle	1.9x	n/a	US$14.1m

Price-To-Earnings vs Peers: TKLF is good value based on its Price-To-Earnings Ratio (1.9x) compared to the peer average (71.6x).

Price to Earnings Ratio vs Industry

How does TKLF's PE Ratio compare vs other companies in the US Specialty Retail Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	17.2x	8.4%
TKLF Tokyo Lifestyle	1.9x	n/a	US$14.10m
MASN Maison Luxe	0.08x	n/a	US$144.03k
FTCH.Q Farfetch	n/a	n/a	US$395.00

5 Companies		Estimated Growth	Market Cap
Industry Avg.	17.2x	8.4%
TKLF Tokyo Lifestyle	1.9x	n/a	US$14.10m

No more companies

Price-To-Earnings vs Industry: TKLF is good value based on its Price-To-Earnings Ratio (1.9x) compared to the US Specialty Retail industry average (17.2x).

Price to Earnings Ratio vs Fair Ratio

What is TKLF's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TKLF PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	1.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TKLF's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

1-800-FLOWERS.COM

US$487.2m

Provides gifts for various occasions in the United States and internationally.

FLWS

US$7.84

0.5%

-10.9%

Vibra Energia

R$24.0b

Manufactures, processes, distributes, trades, transports, imports, and exports oil-based products, lubricants, and other fuels.

PETR.Y

R$7.37

-1.3%

-19.4%

Ulta Beauty

US$16.0b

Operates as a specialty beauty retailer in the United States.

ULTA

US$338.38

-7.3%

-18.4%