JINS HOLDINGS Valuation

Q: What is the Fair Price of JNDO.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

JNDO.F ($22.75) is trading above our estimate of [[fair value]] ($16.33)

Is JNDO.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of JNDO.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: JNDO.F ($22.75) is trading above our estimate of fair value ($16.33)

Significantly Below Fair Value: JNDO.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for JNDO.F?

Key metric: As JNDO.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for JNDO.F. This is calculated by dividing JNDO.F's market cap by their current earnings.
What is JNDO.F's PE Ratio?
PE Ratio	63.5x
Earnings	JP¥1.76b
Market Cap	JP¥111.92b

JNDO.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.5x
Enterprise Value/EBITDA	14.5x
PEG Ratio	2.2x

Price to Earnings Ratio vs Peers

How does JNDO.F's PE Ratio compare to its peers?

The above table shows the PE ratio for JNDO.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	19.8x
HZO MarineMax	19.1x	31.0%	US$754.4m
ODP ODP	30.3x	47.2%	US$811.4m
LESL Leslie's	n/a	122.5%	US$649.2m
BBW Build-A-Bear Workshop	10x	3.8%	US$508.3m
JNDO.F JINS HOLDINGS	63.5x	28.9%	US$111.9b

Price-To-Earnings vs Peers: JNDO.F is expensive based on its Price-To-Earnings Ratio (63.5x) compared to the peer average (23.6x).

Price to Earnings Ratio vs Industry

How does JNDO.F's PE Ratio compare vs other companies in the US Specialty Retail Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap
TKLF Tokyo Lifestyle	1.9x	n/a	US$14.02m
SSOK Sunstock	1x	n/a	US$2.71m
MASN Maison Luxe	0.08x	n/a	US$192.03k
EXPR.Q Express	0.0002x	n/a	US$374.00

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: JNDO.F is expensive based on its Price-To-Earnings Ratio (63.5x) compared to the US Specialty Retail industry average (13.4x).

Price to Earnings Ratio vs Fair Ratio

What is JNDO.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

JNDO.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	63.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate JNDO.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Vibra Energia

R$24.3b

Manufactures, processes, distributes, trades, transports, imports, and exports oil-based products, lubricants, and other fuels.

PETR.Y

R$7.57

1.5%

-17.1%

1-800-FLOWERS.COM

US$526.8m

Provides gifts for various occasions in the United States and internationally.

FLWS

US$8.24

12.1%

-4.1%

Urban Outfitters

US$3.7b

Engages in the retail and wholesale of general consumer products.

URBN

US$40.14

6.7%

14.8%