Bath & Body Works, Inc.

NYSE:BBWI Stock Report

Market Cap: US$8.0b

Bath & Body Works Valuation

Is BBWI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BBWI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$123.24
Fair Value
70.2% undervalued intrinsic discount
19
Number of Analysts

Below Fair Value: BBWI ($36.75) is trading below our estimate of fair value ($123.24)

Significantly Below Fair Value: BBWI is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BBWI?

Key metric: As BBWI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BBWI. This is calculated by dividing BBWI's market cap by their current earnings.
What is BBWI's PE Ratio?
PE Ratio8.6x
EarningsUS$924.00m
Market CapUS$7.96b

Price to Earnings Ratio vs Peers

How does BBWI's PE Ratio compare to its peers?

The above table shows the PE ratio for BBWI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.1x
FIVE Five Below
18.6x7.8%US$5.0b
ASO Academy Sports and Outdoors
8.1x4.0%US$3.6b
CHWY Chewy
37.7x1.2%US$15.1b
DKS DICK'S Sporting Goods
16x3.4%US$18.6b
BBWI Bath & Body Works
8.6x0.04%US$8.0b

Price-To-Earnings vs Peers: BBWI is good value based on its Price-To-Earnings Ratio (8.6x) compared to the peer average (20.1x).

Price to Earnings Ratio vs Industry

How does BBWI's PE Ratio compare vs other companies in the US Specialty Retail Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TKLF Tokyo Lifestyle
2xn/aUS$13.93m
SSOK Sunstock
0.7xn/aUS$517.25k
MASN Maison Luxe
0.1xn/aUS$240.04k
No more companies available in this PE range
BBWI 8.6xIndustry Avg. 16.0xNo. of Companies11PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BBWI is good value based on its Price-To-Earnings Ratio (8.6x) compared to the US Specialty Retail industry average (16x).

Price to Earnings Ratio vs Fair Ratio

What is BBWI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BBWI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.6x
Fair PE Ratio16.5x

Price-To-Earnings vs Fair Ratio: BBWI is good value based on its Price-To-Earnings Ratio (8.6x) compared to the estimated Fair Price-To-Earnings Ratio (16.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BBWI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$36.75
US$45.76
+24.5%
20.2%US$69.00US$31.37n/a19
Jan ’26US$38.77
US$45.34
+16.9%
20.6%US$69.00US$31.37n/a19
Dec ’25US$36.24
US$44.81
+23.6%
21.1%US$69.00US$31.37n/a19
Nov ’25US$28.92
US$43.44
+50.2%
22.9%US$67.00US$31.00n/a19
Oct ’25US$31.09
US$44.14
+42.0%
22.1%US$67.00US$31.00n/a20
Sep ’25US$30.76
US$44.39
+44.3%
22.5%US$67.00US$31.00n/a20
Aug ’25US$35.13
US$52.39
+49.1%
14.5%US$70.00US$39.00n/a20
Jul ’25US$38.44
US$53.19
+38.4%
12.3%US$70.00US$42.00n/a20
Jun ’25US$51.94
US$52.71
+1.5%
13.1%US$73.00US$42.00n/a20
May ’25US$43.83
US$51.86
+18.3%
14.2%US$73.00US$40.00n/a20
Apr ’25US$50.21
US$51.06
+1.7%
14.2%US$73.00US$40.00n/a20
Mar ’25US$45.68
US$50.43
+10.4%
16.7%US$78.00US$40.00n/a20
Feb ’25US$43.51
US$45.28
+4.1%
22.9%US$78.00US$30.00n/a20
Jan ’25US$43.16
US$42.95
-0.5%
26.6%US$78.00US$30.00US$38.7719
Dec ’24US$33.89
US$41.89
+23.6%
29.9%US$78.00US$25.00US$36.2419
Nov ’24US$29.71
US$47.42
+59.6%
25.4%US$78.00US$27.00US$28.9219
Oct ’24US$33.80
US$49.37
+46.1%
20.5%US$78.00US$37.00US$31.0919
Sep ’24US$38.15
US$49.37
+29.4%
20.5%US$78.00US$37.00US$30.7619
Aug ’24US$36.70
US$49.05
+33.7%
21.3%US$78.00US$37.00US$35.1319
Jul ’24US$37.50
US$48.84
+30.2%
21.6%US$78.00US$37.00US$38.4419
Jun ’24US$36.15
US$48.84
+35.1%
21.6%US$78.00US$37.00US$51.9419
May ’24US$34.86
US$50.47
+44.8%
22.6%US$78.00US$35.00US$43.8319
Apr ’24US$36.58
US$51.47
+40.7%
20.9%US$78.00US$35.00US$50.2119
Mar ’24US$39.41
US$52.55
+33.3%
18.8%US$78.00US$40.00US$45.6820
Feb ’24US$47.98
US$51.75
+7.9%
21.1%US$82.00US$39.00US$43.5120
Jan ’24US$42.14
US$51.40
+22.0%
21.7%US$82.00US$39.00US$43.1620
Analyst Price Target
Consensus Narrative from 19 Analysts
US$45.76
Fair Value
19.7% undervalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/19 10:11
End of Day Share Price 2025/01/17 00:00
Earnings2024/11/02
Annual Earnings2024/02/03

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Bath & Body Works, Inc. is covered by 59 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullArgus Research Company
Jeff BlackAvondale Partners
Mark AltschwagerBaird