Rexford Industrial Realty Valuation
Is REXR.PRB undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of REXR.PRB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: REXR.PRB ($22.9) is trading below our estimate of fair value ($42.11)
Significantly Below Fair Value: REXR.PRB is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for REXR.PRB?
Key metric: As REXR.PRB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is REXR.PRB's PE Ratio? | |
|---|---|
| PE Ratio | 35.9x |
| Earnings | US$265.13m |
| Market Cap | US$9.34b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 14.6x |
| Enterprise Value/EBITDA | 22.4x |
| PEG Ratio | 2.9x |
Price to Earnings Ratio vs Peers
How does REXR.PRB's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 33.7x | ||
EGP EastGroup Properties | 36.8x | 10.0% | US$8.5b |
FR First Industrial Realty Trust | 23.4x | -6.1% | US$7.1b |
TRNO Terreno Realty | 36.9x | 9.9% | US$6.0b |
STAG STAG Industrial | 37.7x | 1.3% | US$6.6b |
REXR.PRB Rexford Industrial Realty | 35.9x | 12.4% | US$9.3b |
Price-To-Earnings vs Peers: REXR.PRB is expensive based on its Price-To-Earnings Ratio (35.9x) compared to the peer average (33.7x).
Price to Earnings Ratio vs Industry
How does REXR.PRB's PE Ratio compare vs other companies in the Global Industrial REITs Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: REXR.PRB is expensive based on its Price-To-Earnings Ratio (35.9x) compared to the Global Industrial REITs industry average (20.1x).
Price to Earnings Ratio vs Fair Ratio
What is REXR.PRB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 35.9x |
| Fair PE Ratio | 38.5x |
Price-To-Earnings vs Fair Ratio: REXR.PRB is good value based on its Price-To-Earnings Ratio (35.9x) compared to the estimated Fair Price-To-Earnings Ratio (38.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
NewLake Capital Partners
US$404.8m
An internally-managed real estate investment trust that provides real estate capital to state-licensed cannabis operators through sale-leaseback transactions and third-party purchases and funding for build-to-suit projects.
NLCP
US$19.10
7D
0.8%
1Y
43.9%
Gaming and Leisure Properties
US$14.0b
GLPI is engaged in the business of acquiring, financing, and owning real estate property to be leased to gaming operators in triple-net lease arrangements, pursuant to which the tenant is responsible for all facility maintenance, insurance required in connection with the leased properties and the business conducted on the leased properties, taxes levied on or with respect to the leased properties and all utilities and other services necessary or appropriate for the leased properties and the business conducted on the leased properties.
GLPI
US$51.28
7D
3.7%
1Y
14.5%
NNN REIT
US$8.2b
NNN REIT invests primarily in high-quality retail properties subject generally to long-term, net leases.
NNN
US$43.71
7D
1.9%
1Y
9.3%