This company has been acquired
PS Business Parks (PSB) Stock Overview
PS Business Parks, Inc., a member of the S&P MidCap 400, is a REIT that acquires, develops, owns, and operates commercial properties, primarily multi-tenant industrial, flex, and office space. More details
| Snowflake Score | |
|---|---|
| Valuation | 4/6 |
| Future Growth | 0/6 |
| Past Performance | 5/6 |
| Financial Health | 6/6 |
| Dividends | 5/6 |
PSB Community Fair Values
See what others think this stock is worth. Follow their fair value or set your own to get alerts.
PS Business Parks, Inc. Competitors
Price History & Performance
| Historical stock prices | |
|---|---|
| Current Share Price | US$187.44 |
| 52 Week High | US$189.83 |
| 52 Week Low | US$149.58 |
| Beta | 0.44 |
| 1 Month Change | 0.82% |
| 3 Month Change | 9.78% |
| 1 Year Change | 21.15% |
| 3 Year Change | 6.23% |
| 5 Year Change | 43.30% |
| Change since IPO | 687.15% |
Recent News & Updates
PS Business Parks declares $5.25 dividend in connection with pending transaction
PS Business Parks (NYSE:PSB) declares $5.25/share quarterly dividend. Forward yield 11.22% Payable July 20; for shareholders of record July 19; ex-div July 18. Company merger will be entitled to receive an aggregate of $187.716848 per share in cash, consisting of (i) $187.50, representing the $5.25 closing cash dividend and the merger consideration of $187.50 per share as reduced by the $5.25 closing cash dividend plus (ii) the $0.216848 pro rata dividend. See PSB Dividend Scorecard, Yield Chart, & Dividend Growth.PS Business Parks Will Disappear, But What With The Preferred Shares?
PS Business Parks has accepted an all-cash offer from Blackstone, and as a go-shop period did not result in higher offers, this likely is a 'done deal'. The preferred shares saw their prices decrease on the back of higher interest rates and increased uncertainty related to the delisting of PS Business Parks. Although the preferred shares will remain outstanding, the main risk is related to how Blackstone will run PSB's balance sheet. Adding debt to the currently pristine balance sheet could reduce the asset coverage ratio and the preferred dividend coverage ratio. Introduction PS Business Parks, Inc. (PSB) is on its way to a delisting as its main shareholder, Public Storage (PSA), has agreed to tender its stake to Blackstone Inc. (BX), which made an all-cash offer to acquire PS Business Parks. While the common shares will be delisted, the acquirer is not planning to call the preferred shares and those securities will remain outstanding. Data by YCharts The Sale Of PS Business Parks To Blackstone Is A Given I had PS Business Parks on my radar, mainly for the preferred shares, but I was also quite charmed by the very conservative balance sheet, which made me consider initiating a long position in its common shares as well. Unfortunately, before I could even think about pulling the trigger, Blackstone announced it had entered into an agreement to acquire all shares of PS Business Parks for a cash payment of $187.50. The main shareholder, Public Storage, agreed to tender its shares at that price, and the only thing that could block the sale was the 30-day “go shop” period where PS Business Parks could actively solicit offers superior to the Blackstone all-cash bid. That “go shop” period ended at the end of May, and no superior offer came up, so there’s no reason for anyone to vote against this deal; after all, PSB was allowed to solicit higher offers, but nothing came along. And now, the interest rates have increased even further. I can’t imagine the appetite has increased for other parties to submit a superior offer which would have to be all-cash as well, unless a share deal with a much higher premium would be launched. For instance, a $188/share all-stock offer would likely not be deemed superior to $187.50 in cash by the PSB board of directors. So, the sale of PS Business Parks to Blackstone seems to be a done deal. Although the PSB share price is trading at a discount to the offer, said discount is very small and does not pose superior returns compared to bonds these days, so the market also seems to believe the deal is going ahead. The Preferred Shares Offer An Attractive Yield, But The Risks Are Increasing Before I was even considering going long the common units, I was looking at PS Business Parks from the perspective of a preferred shareholder. There are currently three series of preferred share outstanding, with different preferred dividend payments. Stockwatch.com The Z-series have the highest yield at 6.91%, followed by the Y-shares (6.91%) and the X-series (6.7%). So although the preferred dividend payments in absolute dollar amounts are the lowest, the current low share price of the Z-series makes this series the most attractive one. So first of all, allow me to explain how strong the preferred dividend coverage ratio is. Let’s first have a look at the REIT’s FFO and FAD (‘Funds Available for Distribution’) in the first quarter of this year. PSB Investor Relations As you can see, the FAD was approximately $50.2M, and this already includes in excess of $5M in recurring capital improvements and tenant improvements. Also keep in mind, the starting point of this calculation is the net income allocable to common stockholders. This means the starting point already includes the impact of all preferred dividend payments, and if we take a step back and have a look at the income statement, we see the total amount paid out as preferred dividends was $9.6M. PSB Investor Relations If we add this back to the equation, PSB generated almost exactly $60M in pre-preferred dividend FAD, which means the preferred dividends are very handsomely covered by a factor of in excess of 600%. That’s great, and it explains why PSB was able to issue these perpetual securities with such a low preferred dividend yield (ranging from 4.875% to 5.25%). I was even more impressed with PSB’s balance sheet, which barely contained any debt: the $20M credit facility is just a fraction of the cash position and the cash position takes care of almost all liabilities (which means there’s about $53M in other assets like rent receivable to cover the shortfall. PSB Investor Relations This also means the preferred shareholders are first in line to be made whole in case something would go terribly wrong. The total equity value of the balance sheet was $1.78B, of which $755M was attributable to the preferred shares. Perhaps even more important is the accumulated depreciation on the assets to the tune of almost $1.2B, which means that excluding this accumulated depreciation, the book value would be closer to $3B for an asset coverage ratio of almost 400%. That’s why I was very interested in the preferred shares of PS Business Parks before the buyout offer was announced.PS Business Parks: Not Any Better An Opportunity
PS Business Parks has continued attractive performance from a fundamental perspective. Even so, shares have taken a step back with the broader market and the losses haven't been pretty. This is the downside of a pricey firm, but given the quality of the operation, it is still likely a 'hold' at this time.Recent updates
Shareholder Returns
| PSB | US REITs | US Market | |
|---|---|---|---|
| 7D | 0.2% | 1.5% | -2.5% |
| 1Y | 21.1% | 9.1% | 20.1% |
Return vs Industry: PSB exceeded the US REITs industry which returned -12.3% over the past year.
Return vs Market: PSB exceeded the US Market which returned -17.2% over the past year.
Price Volatility
| PSB volatility | |
|---|---|
| PSB Average Weekly Movement | 3.5% |
| REITs Industry Average Movement | 3.3% |
| Market Average Movement | 7.2% |
| 10% most volatile stocks in US Market | 16.7% |
| 10% least volatile stocks in US Market | 3.1% |
Stable Share Price: PSB has not had significant price volatility in the past 3 months.
Volatility Over Time: PSB's weekly volatility (4%) has been stable over the past year.
About the Company
| Founded | Employees | CEO | Website |
|---|---|---|---|
| 1990 | 156 | Steve Wilson | www.psbusinessparks.com |
PS Business Parks, Inc., a member of the S&P MidCap 400, is a REIT that acquires, develops, owns, and operates commercial properties, primarily multi-tenant industrial, flex, and office space. As of September 30, 2020, the Company wholly owned 27.5 million rentable square feet with approximately 5,000 commercial customers in six states. The Company also held a 95.0% interest in a 395-unit apartment complex and a 98.2% interest in a development of a 411-unit multifamily apartment complex.
PS Business Parks, Inc. Fundamentals Summary
| PSB fundamental statistics | |
|---|---|
| Market cap | US$6.55b |
| Earnings (TTM) | US$468.68m |
| Revenue (TTM) | US$445.04m |
Is PSB overvalued?
See Fair Value and valuation analysisEarnings & Revenue
| PSB income statement (TTM) | |
|---|---|
| Revenue | US$445.04m |
| Cost of Revenue | US$132.53m |
| Gross Profit | US$312.51m |
| Other Expenses | -US$156.16m |
| Earnings | US$468.68m |
Last Reported Earnings
Jun 30, 2022
Next Earnings Date
n/a
| Earnings per share (EPS) | 16.96 |
| Gross Margin | 70.22% |
| Net Profit Margin | 105.31% |
| Debt/Equity Ratio | 0.9% |
How did PSB perform over the long term?
See historical performance and comparisonDividends
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2022/07/20 09:25 |
| End of Day Share Price | 2022/07/19 00:00 |
| Earnings | 2022/06/30 |
| Annual Earnings | 2021/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
PS Business Parks, Inc. is covered by 6 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Christopher Lucas | Baird |
| Michael Bilerman | Citigroup Inc |
| Anthony Paolone | J.P. Morgan |