Duke Realty Corporation

NYSE:DRE Stock Report

Market Cap: US$18.8b

This company has been acquired

The company may no longer be operating, as it has been acquired. Find out why through their latest events.

Duke Realty Valuation

Is DRE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of DRE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: DRE ($48.2) is trading below our estimate of fair value ($90.9)

Significantly Below Future Cash Flow Value: DRE is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DRE?

Key metric: As DRE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DRE. This is calculated by dividing DRE's market cap by their current earnings.
What is DRE's PE Ratio?
PE Ratio19.6x
EarningsUS$947.84m
Market CapUS$18.75b

Price to Earnings Ratio vs Peers

How does DRE's PE Ratio compare to its peers?

The above table shows the PE ratio for DRE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average32x
REXR Rexford Industrial Realty
34.9x2.14%US$8.0b
FR First Industrial Realty Trust
24.5x-6.70%US$8.7b
EGP EastGroup Properties
38x5.91%US$11.1b
STAG STAG Industrial
30.7x-0.24%US$7.6b
DRE Duke Realty
19.6x-4.33%US$18.8b

Price-To-Earnings vs Peers: DRE is good value based on its Price-To-Earnings Ratio (19.6x) compared to the peer average (33.1x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does DRE's PE Ratio compare vs other companies in the North American REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DRE 19.6xIndustry Avg. 15.8xNo. of Companies4PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DRE is good value based on its Price-To-Earnings Ratio (19.6x) compared to the US REITs industry average (25.8x)

Price to Earnings Ratio vs Fair Ratio

What is DRE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DRE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.6x
Fair PE Ratio34.4x

Price-To-Earnings vs Fair Ratio: DRE is good value based on its Price-To-Earnings Ratio (19.6x) compared to the estimated Fair Price-To-Earnings Ratio (34.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DRE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Jun ’27n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
May ’27n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Apr ’27n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Mar ’27n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Feb ’27n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Jan ’27n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Dec ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Nov ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Oct ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Sep ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Aug ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Jul ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Jun ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
May ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Apr ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Mar ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Feb ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Jan ’26n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Dec ’25n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Nov ’25n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Oct ’25n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Sep ’25n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Aug ’25n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Jul ’25n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
Jun ’25n/a
US$62.64
0%
8.40%US$69.00US$52.00n/a11
US$62.64
Fair Value
23.0% undervalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2022/10/03 01:19
End of Day Share Price 2022/09/30 00:00
Earnings2022/06/30
Annual Earnings2021/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Duke Realty Corporation is covered by 25 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David RodgersBaird
Ross SmotrichBarclays
Paul AdornatoBMO Capital Markets Equity Research