Rexford Industrial Realty, Inc.

NYSE:REXR Stock Report

Market Cap: US$9.5b

Rexford Industrial Realty Valuation

Is REXR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of REXR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$66.17
Fair Value
39.0% undervalued intrinsic discount
17
Number of Analysts

Below Fair Value: REXR ($40.34) is trading below our estimate of fair value ($66.17)

Significantly Below Fair Value: REXR is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for REXR?

Key metric: As REXR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for REXR. This is calculated by dividing REXR's market cap by their current earnings.
What is REXR's PE Ratio?
PE Ratio34.9x
EarningsUS$262.87m
Market CapUS$9.52b

Price to Earnings Ratio vs Peers

How does REXR's PE Ratio compare to its peers?

The above table shows the PE ratio for REXR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.4x
EGP EastGroup Properties
41x11.3%US$9.3b
TRNO Terreno Realty
36.2x1.8%US$6.7b
FR First Industrial Realty Trust
25.6x-1.4%US$7.6b
STAG STAG Industrial
34.6x4.7%US$6.6b
REXR Rexford Industrial Realty
34.9x12.0%US$9.5b

Price-To-Earnings vs Peers: REXR is expensive based on its Price-To-Earnings Ratio (34.9x) compared to the peer average (34.4x).

Price to Earnings Ratio vs Industry

How does REXR's PE Ratio compare vs other companies in the Global Industrial REITs Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
REXR 34.9xIndustry Avg. 18.4xNo. of Companies10PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: REXR is expensive based on its Price-To-Earnings Ratio (34.9x) compared to the Global Industrial REITs industry average (18.6x).

Price to Earnings Ratio vs Fair Ratio

What is REXR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

REXR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio34.9x
Fair PE Ratio36.8x

Price-To-Earnings vs Fair Ratio: REXR is good value based on its Price-To-Earnings Ratio (34.9x) compared to the estimated Fair Price-To-Earnings Ratio (36.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst REXR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$40.34
US$45.53
+12.9%
9.7%US$55.00US$40.00n/a17
Feb ’26US$40.66
US$46.00
+13.1%
11.2%US$58.00US$40.00n/a17
Jan ’26US$38.66
US$49.19
+27.2%
7.8%US$58.00US$44.00n/a16
Dec ’25US$42.08
US$50.88
+20.9%
8.7%US$61.00US$44.00n/a16
Nov ’25US$42.55
US$51.69
+21.5%
8.0%US$61.00US$44.00n/a16
Oct ’25US$49.45
US$54.81
+10.8%
9.3%US$66.00US$46.00n/a16
Sep ’25US$50.92
US$54.81
+7.6%
9.1%US$66.00US$46.00n/a16
Aug ’25US$50.47
US$55.13
+9.2%
12.1%US$70.00US$46.00n/a16
Jul ’25US$44.45
US$53.20
+19.7%
14.4%US$70.00US$45.00n/a15
Jun ’25US$45.36
US$53.13
+17.1%
14.5%US$70.00US$45.00n/a15
May ’25US$42.39
US$53.53
+26.3%
14.3%US$70.00US$45.00n/a15
Apr ’25US$48.84
US$58.71
+20.2%
10.7%US$70.00US$45.00n/a14
Mar ’25US$52.13
US$59.93
+15.0%
8.1%US$70.00US$52.00n/a14
Feb ’25US$54.34
US$60.64
+11.6%
8.4%US$70.00US$52.00US$40.6614
Jan ’25US$56.10
US$57.86
+3.1%
12.3%US$70.00US$46.00US$38.6614
Dec ’24US$51.21
US$56.86
+11.0%
12.4%US$70.00US$46.00US$42.0814
Nov ’24US$44.01
US$56.86
+29.2%
12.4%US$70.00US$46.00US$42.5514
Oct ’24US$49.35
US$63.25
+28.2%
10.5%US$72.00US$52.00US$49.4512
Sep ’24US$53.49
US$63.00
+17.8%
10.8%US$72.00US$52.00US$50.9210
Aug ’24US$54.49
US$63.00
+15.6%
10.8%US$72.00US$52.00US$50.4710
Jul ’24US$52.22
US$64.70
+23.9%
12.1%US$77.00US$52.00US$44.4510
Jun ’24US$53.33
US$69.56
+30.4%
4.3%US$77.00US$66.00US$45.369
May ’24US$55.47
US$69.67
+25.6%
4.3%US$77.00US$66.00US$42.399
Apr ’24US$59.65
US$69.75
+16.9%
7.2%US$81.00US$62.00US$48.848
Mar ’24US$59.68
US$70.33
+17.9%
7.6%US$81.00US$62.00US$52.139
Feb ’24US$64.59
US$67.00
+3.7%
4.3%US$71.00US$62.00US$54.348
Analyst Price Target
Consensus Narrative from 17 Analysts
US$45.53
Fair Value
11.4% undervalued intrinsic discount
17
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/16 10:18
End of Day Share Price 2025/02/14 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Rexford Industrial Realty, Inc. is covered by 28 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David RodgersBaird
Nicholas ThillmanBaird
Brendan LynchBarclays