Horizon Therapeutics Public Limited Company

NasdaqGS:HZNP Stock Report

Market Cap: US$26.6b

Horizon Therapeutics Valuation

Is HZNP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HZNP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HZNP ($116.3) is trading below our estimate of fair value ($242.97)

Significantly Below Fair Value: HZNP is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HZNP?

Key metric: As HZNP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HZNP. This is calculated by dividing HZNP's market cap by their current earnings.
What is HZNP's PE Ratio?
PE Ratio60.8x
EarningsUS$438.00m
Market CapUS$26.63b

Price to Earnings Ratio vs Peers

How does HZNP's PE Ratio compare to its peers?

The above table shows the PE ratio for HZNP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.8x
UTHR United Therapeutics
14.5x8.1%US$16.1b
NBIX Neurocrine Biosciences
31.3x29.6%US$12.1b
BIIB Biogen
14x12.4%US$22.6b
SRPT Sarepta Therapeutics
83.6x42.6%US$10.2b
HZNP Horizon Therapeutics
60.8x16.4%US$26.6b

Price-To-Earnings vs Peers: HZNP is good value based on its Price-To-Earnings Ratio (60.8x) compared to the peer average (66.7x).


Price to Earnings Ratio vs Industry

How does HZNP's PE Ratio compare vs other companies in the US Biotechs Industry?

10 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ROIV Roivant Sciences
1.8x-46.3%US$8.23b
AGIO Agios Pharmaceuticals
4.6x-56.7%US$3.10b
INBX Inhibrx Biosciences
0.1xn/aUS$206.86m
DTIL Precision BioSciences
4.5x-41.0%US$51.79m
HZNP 60.8xIndustry Avg. 17.2xNo. of Companies10PE020406080100+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HZNP is expensive based on its Price-To-Earnings Ratio (60.8x) compared to the US Biotechs industry average (18.7x).


Price to Earnings Ratio vs Fair Ratio

What is HZNP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HZNP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio60.8x
Fair PE Ratio25.1x

Price-To-Earnings vs Fair Ratio: HZNP is expensive based on its Price-To-Earnings Ratio (60.8x) compared to the estimated Fair Price-To-Earnings Ratio (25.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies