Integra Resources Corp.

NYSEAM:ITRG Stock Report

Market Cap: US$531.1m

Integra Resources Valuation

Is ITRG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ITRG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

US$50.63
Fair Value
93.8% undervalued intrinsic discount
5
Number of Analysts

Below Fair Value: Insufficient data to calculate ITRG's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate ITRG's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ITRG?

Key metric: As ITRG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ITRG. This is calculated by dividing ITRG's market cap by their current earnings.
What is ITRG's PE Ratio?
PE Ratio36.9x
EarningsUS$14.40m
Market CapUS$531.12m

Price to Earnings Ratio vs Peers

How does ITRG's PE Ratio compare to its peers?

The above table shows the PE ratio for ITRG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.3x
CMCL Caledonia Mining
18.9x-1.25%US$699.4m
DRD DRDGOLD
19.4xn/aUS$2.5b
XTGR.F Xtra-Gold Resources
42.2xn/aUS$104.7m
BVN Compañía de Minas BuenaventuraA
12.9x11.98%US$6.5b
ITRG Integra Resources
36.9xn/aUS$745.3m

Price-To-Earnings vs Peers: ITRG is expensive based on its Price-To-Earnings Ratio (36.9x) compared to the peer average (23.3x).

Price to Earnings Ratio vs Industry

How does ITRG's PE Ratio compare vs other companies in the US Metals and Mining Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AUCO.Y Polymetal International
4xn/aUS$899.89m
MSB Mesabi Trust
5xn/aUS$461.82m
BMXI Brookmount Explorations
1.6xn/aUS$14.95m
RMRI Rocky Mountain Industrials
0.9xn/aUS$1.76m
ITRG 36.9xIndustry Avg. 26.4xNo. of Companies8PE020406080100+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ITRG is expensive based on its Price-To-Earnings Ratio (36.9x) compared to the US Metals and Mining industry average (25.3x).

Price to Earnings Ratio vs Fair Ratio

What is ITRG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ITRG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio36.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ITRG's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ITRG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$3.14
US$4.11
+31.03%
14.13%US$4.99US$3.26n/a5
Oct ’26US$3.17
US$3.59
+13.14%
20.67%US$5.06US$3.07n/a5
Sep ’26US$2.29
US$3.59
+56.64%
20.69%US$5.06US$3.07n/a5
Aug ’26US$1.48
US$3.50
+136.15%
23.76%US$5.11US$2.75n/a5
Jul ’26US$1.54
US$3.51
+127.90%
23.73%US$5.13US$2.75n/a5
Jun ’26US$1.62
US$3.36
+107.40%
27.31%US$5.09US$2.50n/a5
May ’26US$1.66
US$3.36
+102.49%
26.59%US$5.06US$2.53n/a5
Apr ’26US$1.22
US$2.71
+121.74%
17.54%US$3.50US$2.17n/a5
Mar ’26US$1.09
US$2.67
+144.83%
19.15%US$3.50US$2.09n/a5
Feb ’26US$1.05
US$2.66
+153.14%
19.17%US$3.49US$2.09n/a5
Jan ’26US$0.87
US$2.71
+211.14%
17.91%US$3.51US$2.19n/a5
Dec ’25US$0.93
US$2.74
+194.05%
20.73%US$3.59US$2.22n/a4
Nov ’25US$1.11
US$2.58
+132.27%
13.74%US$2.94US$2.22n/a4
Oct ’25US$0.98
US$2.58
+162.18%
13.75%US$2.94US$2.22US$3.174
Sep ’25US$0.96
US$2.53
+164.07%
16.24%US$2.94US$2.02US$2.294
Aug ’25US$0.89
US$2.50
+180.69%
16.64%US$2.92US$1.99US$1.484
Jul ’25US$0.91
US$2.52
+176.82%
17.30%US$2.92US$1.82US$1.545
Jun ’25US$0.91
US$2.52
+177.09%
17.26%US$2.93US$1.83US$1.625
May ’25US$0.76
US$2.57
+239.85%
14.22%US$2.91US$2.03US$1.665
Apr ’25US$0.73
US$2.25
+206.00%
23.46%US$2.96US$1.41US$1.225
Mar ’25US$0.71
US$2.64
+271.15%
22.97%US$3.16US$1.41US$1.096
Feb ’25US$0.86
US$2.70
+212.31%
25.15%US$3.53US$1.41US$1.056
Jan ’25US$1.06
US$3.08
+190.52%
31.51%US$4.51US$1.50US$0.876
Dec ’24US$0.92
US$3.10
+236.25%
31.87%US$4.44US$1.46US$0.936
Nov ’24US$0.75
US$3.11
+315.11%
31.96%US$4.44US$1.46US$1.116
Oct ’24US$0.84
US$3.30
+290.74%
27.92%US$4.44US$1.48US$0.986
US$4.1
Fair Value
23.4% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/21 10:31
End of Day Share Price 2025/10/20 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Integra Resources Corp. is covered by 8 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Richard GrayCormark Securities Inc.
John SclodnickDesjardins Securities Inc.
Allison CarsonDesjardins Securities Inc.