Integra Resources Future Growth

Future criteria checks 0/6

Integra Resources is forecast to grow earnings and revenue by 16.4% and 8.4% per annum respectively while EPS is expected to grow by 63.5% per annum.

Key information

16.4%

Earnings growth rate

63.5%

EPS growth rate

Metals and Mining earnings growth	21.0%
Revenue growth rate	8.4%
Future return on equity	n/a
Analyst coverage	Low
Last updated	31 Oct 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

NYSEAM:ITRG - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	139	-23	-15	12	2
12/31/2025	148	-1	1	29	2
12/31/2024	29	-19	-28	-8	2
6/30/2024	N/A	-27	-26	-25	N/A
3/31/2024	N/A	-28	-31	-27	N/A
12/31/2023	N/A	-29	-30	-26	N/A
9/30/2023	N/A	-28	-28	-25	N/A
6/30/2023	N/A	-23	-25	-21	N/A
3/31/2023	N/A	-21	-19	-19	N/A
12/31/2022	N/A	-20	-18	-18	N/A
9/30/2022	N/A	-21	-22	-22	N/A
6/30/2022	N/A	-27	-28	-27	N/A
3/31/2022	N/A	-32	-31	-30	N/A
12/31/2021	N/A	-33	-32	-31	N/A
9/30/2021	N/A	-33	-30	-29	N/A
6/30/2021	N/A	-30	-26	-26	N/A
3/31/2021	N/A	-24	-22	-21	N/A
12/31/2020	N/A	-20	-17	-17	N/A
9/30/2020	N/A	-18	-20	-15	N/A
6/30/2020	N/A	-16	-18	-13	N/A
3/31/2020	N/A	-15	-18	-14	N/A
12/31/2019	N/A	-17	-20	-16	N/A
9/30/2019	N/A	-13	-13	-12	N/A
6/30/2019	N/A	-14	-14	-13	N/A
3/31/2019	N/A	-13	-14	-12	N/A
12/31/2018	N/A	-11	-14	-11	N/A
9/30/2018	N/A	-13	-17	-11	N/A
6/30/2018	N/A	-8	-11	-6	N/A
3/31/2018	N/A	-5	N/A	-3	N/A
12/31/2017	N/A	-4	N/A	-2	N/A
9/30/2017	N/A	0	N/A	0	N/A
6/30/2017	N/A	0	N/A	0	N/A
3/31/2017	N/A	0	N/A	0	N/A
12/31/2016	N/A	0	N/A	0	N/A
9/30/2016	N/A	0	N/A	0	N/A
6/30/2016	N/A	0	N/A	0	N/A
3/31/2016	N/A	0	N/A	0	N/A
12/31/2015	N/A	0	N/A	0	N/A
9/30/2015	N/A	0	N/A	0	N/A
6/30/2015	N/A	-1	N/A	0	N/A
3/31/2015	N/A	-1	N/A	0	N/A
12/31/2014	N/A	-1	N/A	0	N/A
9/30/2014	N/A	-1	N/A	-1	N/A
6/30/2014	N/A	-1	N/A	-1	N/A
3/31/2014	N/A	-1	N/A	0	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ITRG is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: ITRG is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: ITRG is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: ITRG's revenue (8.4% per year) is forecast to grow slower than the US market (8.8% per year).

High Growth Revenue: ITRG's revenue (8.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if ITRG's Return on Equity is forecast to be high in 3 years time

Integra Resources Future Growth

Future criteria checks 0/6

Key information

Recent future growth updates

Price target decreased to US$4.00

Price target increased to US$7.25

No longer forecast to breakeven

Price target increased to US$7.25

No longer forecast to breakeven

Price target decreased to US$6.50

Recent updates

Integra Resources Corp. announced that it has received CAD 20.115 million in funding from Beedie Investments Ltd.

New minor risk - Share price stability

Integra Resources Corp. announced that it expects to receive CAD 20.115 million in funding from Beedie Investments Ltd.

Integra Resources Corp. (TSXV:ITR) agreed to acquire Florida Canyon Gold Inc. (TSXV:FCGV) for CAD 94.74 million.

Integra Resources Corp. announced that it expects to receive CAD 20.115 million in funding

New major risk - Financial position

Integra Resources Corp., Annual General Meeting, Jun 21, 2024

Integra Resources Corp. announced that it has received CAD 2.735 million in funding

Integra Resources Corp. has completed a Composite Units Offering in the amount of CAD 14.950575 million.

Integra Resources Corp. has completed a Composite Units Offering in the amount of CAD 13.0005 million.

Integra Resources Corp. Intersects 1.46 g/t Aueq over 134 M in Metallurgical Drill Program At Delamar

Integra Resources Corp. Intersects 4.07 G/T AuEq over 41 M and 0.91 g/t AuEq over 157 M in Metallurigical Drill Program At Delamar

Integra Resources Corp. Announces Retirement of Timothy Arnold as Chief Operating Officer at the End of 2023

Integra Resources Corp. Submits Draft Mine Plan of Operations for the Delamar Project

Integra Resources Corp. Files Technical Report for Updated Mineral Resource Estimate at the Delamar Project

Integra Resources Corp. Announces Updated Mineral Resource Estimate at Delamar, Including the Addition of +500,000 Ounces Aueq (M&I) Through Successful Stockpile Drill Program

Integra Resources Corp. Reports Final Oxide Drill Results and Key Observations from Stockpile Drill Program at DeLamar

Integra Resources Corp. Announces Additional Oxide Drill Results from Stockpile Drill Program At Delamar, Including 0.74 g/t AuEq over 53 M and 0.53 g/t AuEq over 120 M

Integra Resources Corp. Announces Drill Results from 20 Additional Drill Holes, Representing 1,009 Meters, from the Stockpile Drill Program At the Delamar Project Located in Southwestern Idaho

Integra Resources Corp. Announces Maiden Preliminary Economic Assessment for Wildcat & Mountain View Projects

Integra Resources Corp. Announces Additional Oxide Drill Results From Stockpile Drill Program at DeLamar, Including 0.70 g/t AuEq Over 85 m and 0.60 g/t AuEq Over 44 m

Integra Resources Corp. Announces Additional OXide Drill Results from Stockpile Drilling Program at Delamar, Including 0.67 G/T AuEq over 81 M and 0.58 G/T AuEq Over 49 M

Key Executive recently bought US$54k worth of stock

Integra Resources Corp. Appoints Jason Kosec as Chief Executive Officer

Integra Resources Corp. (TSXV:ITR) completed the acquisition of Millennial Precious Metals Corp. (TSXV:MPM) for $33.3 million.

Integra Resources Corp. Announces Additional Drill Results from the DeLamar Project

Integra Announces Oxide Drill Results from Delamar Stockpile Drill Program: 0.51 G/T Gold Equivalent over 84 M and 0.49 G/T Gold Equivalent over 70 M, Demonstrating Proof of Concept for Mineralized Stockpiles

Insufficient new directors

Insufficient new directors

Integra Announces Drill Results from Delamar Project: 108.8 M Grading 0.79 G/T Gold Equivalent At Florida Mountain and 48.8 M Grading 0.73 G/T Gold Equivalent At Blacksheep

Integra Resources Corp. Provides Update on Project Permitting at Delamar Gold-Silver Project and Commences 11,000 M Oxide Expansion Drill Program

Insufficient new directors

Integra Resources Corp. Announces 11,000 M Drill Program on 60 Million Tonnes of Low-Grade Gold-Silver Mineralized Stockpiles from Previous Operators, Potential to Increase Mine Life and Expand Production

Price target decreased to US$4.00

Integra Resources Corp. has completed a Follow-on Equity Offering in the amount of $10 million.

Integra Resources Corp. announced that it expects to receive $20 million in funding

Integra Resources Corp. Intersects 2.26 G/T AuEq Over 102 M at Sullivan Gulch, Including 1.30 G/T Au and 2,718 G/T Ag (36.28 G/T AuEq) Over 1.53 M

Integra Reports Thickest Gold-Silver Zone to Date at Sullivan Gulch: 1.66 g/t AuEq Over 397 m, Expands Continuity of New High-Grade Structure at Sullivan Gulch

Integra Resources Corp. Announces Drill Results from the Delamar Project Located in Southwestern Idaho

Integra Intersects 3.95 G/T Aueq over 77.7 M in Extension Drilling At War Eagle

Price target increased to US$7.25

Integra Resources Corp. Announces an Exploration Program to Expand the Oxide and Mixed Resource at its Delamar Project

Integra Resources Corp., Annual General Meeting, Jun 28, 2022

No longer forecast to breakeven

Price target increased to US$7.25

No longer forecast to breakeven

Integra Resources Corp. Files NI 43-101 Pre-Feasibility Study Technical Report for Delamar Project

Integra Receives Positive Approval to Proceed with Underground Development and Exploration Drill Program at Florida Mountain; Intersects 2.37 g/t AuEq Over 90.98 m, Including 11.57 g/t AuEq Over 12.65 m, and 1.83 g/t AuEq Over 97.54 m, Including 77.15 g/t AuEq Over 1.52 m

Integra Resources Corp. Completes Pre-Feasibility Study for Delamar Project and Demonstrates Project Optionality With Phased Development Approach

Price target decreased to US$6.50

Integra Resources Corp. has completed a Follow-on Equity Offering in the amount of $15.045 million.

Integra Resources Corp. Intersects High-Grade Gold-Silver in Ten Additional Drill Holes at Florida Mountain: 12.50 G/T Gold and 156.92 g/t Silver (14.52 g/t AuEq) Over 9.39 m, Including 73.25 g/t Au and 427.00 g/t Ag (78.75 g/t AuEq) Over 1.52 m

Integra Resources Corp. Announces High-Grade Gold-Silver Drill Results from the Florida Mountain Deposit At the Delamar Project, Situated in Southwestern Idaho

New 90-day low: US$3.15

Integra Resources Corp. Announces the Appointment of Carolyn Clark Loder to Its Board of Directors

Integra Resources Corp. (TSXV:ITR) acquired 30 square kilometer land package.

Integra Resources Corp. Announces Multiple Gold-Silver Discoveries at Delamar Project

Vice President of Exploration recently sold US$463k worth of stock

Integra Resources Corp. Provides Update on Pre-Feasiblity Study and 2021 Exploration Plan at the Delamar Project

New 90-day high: US$3.98

New 90-day high: US$3.67

Integra Resources Corp. Engages Mine Development Associates as Lead Engineering Firm to Manage the Delamar Project 2021 Pre-Feasibility Study

Integra Resources Corp. Reports Series of High-Grade Gold-Silver Drill Results from the 2020 Drill Program At War Eagle Mountain

Integra Resources Corp. Announces Further Exploration Results from the 2020 Florida Mountain Exploration Program At the Delamar Project

Integra Resources Corp completed the acquisition of claims in Florida Mountain gold and silver project for $1.6 million.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity