Loading...

Admiral Group

OTCPK:AMIG.F
Snowflake Description

Solid track record with adequate balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
AMIG.F
OTCPK
£6B
Market Cap
  1. Home
  2. US
  3. Insurance
Company description

Admiral Group plc provides car insurance products primarily in the United Kingdom, Spain, Italy, France, and the United States. The last earnings update was 48 days ago. More info.


Add to Portfolio Compare Print
AMIG.F Share Price and Events
7 Day Returns
2.7%
OTCPK:AMIG.F
-0.1%
US Insurance
-0.1%
US Market
1 Year Returns
6.4%
OTCPK:AMIG.F
2.1%
US Insurance
7.6%
US Market
AMIG.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Admiral Group (AMIG.F) 2.7% 2.7% 10% 6.4% 3.9% 24.1%
US Insurance -0.1% 4.2% 7.7% 2.1% 30% 42.8%
US Market -0.1% 3.7% 10.2% 7.6% 38.1% 46.4%
1 Year Return vs Industry and Market
  • AMIG.F outperformed the Insurance industry which returned 2.1% over the past year.
  • AMIG.F underperformed the Market in United States of America which returned 7.6% over the past year.
Price Volatility
AMIG.F
Industry
5yr Volatility vs Market

AMIG.F Value

 Is Admiral Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Admiral Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Admiral Group.

OTCPK:AMIG.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Excess Returns Model
Stable EPS Weighted future Return on Equity estimates from 9 analysts.
= Stable Book Value * Return on Equity
= £3.02 * 47.7%
£1.44
Book Value of Equity per Share Weighted future Book Value estimates from 6 analysts. £3.02
Discount Rate (Cost of Equity) See below 8.4%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:AMIG.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6.7%
Insurance Unlevered Beta Simply Wall St/ S&P Global 0.74
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.736 (1 + (1- 19%) (7.36%))
0.853
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.85
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (0.853 * 6.65%)
8.4%

Discounted Cash Flow Calculation for OTCPK:AMIG.F using Excess Returns Model Model

The calculations below outline how an intrinsic value for Admiral Group is arrived at using the Excess Return Model. This approach is used for finance firms where free cash flow is difficult to estimate.

In the Excess Return Model the value of a firm can be written as the sum of capital invested currently in the firm and the present value of excess returns that the firm expects to make in the future.

The model is sensitive to the Return on Equity of the company versus the Cost of Equity, how these are calculated is detailed below the main calculation.

Note the calculations below are per share.

See our documentation to learn about this calculation.

OTCPK:AMIG.F Value of Excess Returns
Calculation Result
Excess Returns = (Stable Return on equity – Cost of equity) (Book Value of Equity per share)
= (47.7% – 8.4%) * £3.02)
£1.19
Terminal Value of Excess Returns = Excess Returns / (Cost of Equity - Expected Growth Rate)
= £1.19 / (8.4% - 2.73%)
£20.93
Value of Equity = Book Value per share + Terminal Value of Excess Returns
= £3.02 + £20.93
£23.95
OTCPK:AMIG.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:AMIG.F represents 1.29572x of LSE:ADM
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.29572x
Value per Share
(Listing Adjusted, USD)
= Value per Share (GBP) x Listing Adjustment Factor
= £ 23.95 x 1.29572
$31.03
Value per share (USD) From above. $31.03
Current discount Discount to share price of $29.05
= -1 x ($29.05 - $31.03) / $31.03
6.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Admiral Group is available for.
Intrinsic value
6%
Share price is $29.05 vs Future cash flow value of $31.03
Current Discount Checks
For Admiral Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Admiral Group's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Admiral Group's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Admiral Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Admiral Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:AMIG.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in GBP £1.37
LSE:ADM Share Price ** LSE (2019-04-23) in GBP £22.42
United States of America Insurance Industry PE Ratio Median Figure of 87 Publicly-Listed Insurance Companies 18.24x
United States of America Market PE Ratio Median Figure of 3,080 Publicly-Listed Companies 18.03x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Admiral Group.

OTCPK:AMIG.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:ADM Share Price ÷ EPS (both in GBP)

= 22.42 ÷ 1.37

16.35x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Admiral Group is good value based on earnings compared to the US Insurance industry average.
  • Admiral Group is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Admiral Group's expected growth come at a high price?
Raw Data
OTCPK:AMIG.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 16.35x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts
2.3%per year
United States of America Insurance Industry PEG Ratio Median Figure of 66 Publicly-Listed Insurance Companies 1.22x
United States of America Market PEG Ratio Median Figure of 2,109 Publicly-Listed Companies 1.55x

*Line of best fit is calculated by linear regression .

OTCPK:AMIG.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 16.35x ÷ 2.3%

7.26x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Admiral Group is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Admiral Group's assets?
Raw Data
OTCPK:AMIG.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in GBP £2.82
LSE:ADM Share Price * LSE (2019-04-23) in GBP £22.42
United States of America Insurance Industry PB Ratio Median Figure of 118 Publicly-Listed Insurance Companies 1.24x
United States of America Market PB Ratio Median Figure of 5,185 Publicly-Listed Companies 1.92x
OTCPK:AMIG.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:ADM Share Price ÷ Book Value per Share (both in GBP)

= 22.42 ÷ 2.82

7.96x

* Primary Listing of Admiral Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Admiral Group is overvalued based on assets compared to the US Insurance industry average.
X
Value checks
We assess Admiral Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Insurance industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Insurance industry average (and greater than 0)? (1 check)
  5. Admiral Group has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

AMIG.F Future Performance

 How is Admiral Group expected to perform in the next 1 to 3 years based on estimates from 9 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
2.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Admiral Group expected to grow at an attractive rate?
  • Admiral Group's earnings growth is positive but not above the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Admiral Group's earnings growth is positive but not above the United States of America market average.
  • Admiral Group's revenues are expected to decrease over the next 1-3 years, this is below the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:AMIG.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:AMIG.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts 2.3%
OTCPK:AMIG.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 9 Analysts -7.1%
United States of America Insurance Industry Earnings Growth Rate Market Cap Weighted Average 16.7%
United States of America Insurance Industry Revenue Growth Rate Market Cap Weighted Average 3.2%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.5%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:AMIG.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:AMIG.F Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 888 476 1
2022-12-31 853 440 1
2021-12-31 812 414 2
2020-12-31 744 371 5
2019-12-31 718 390 4
OTCPK:AMIG.F Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2018-12-31 1,265 184 395
2018-09-30 1,221 158 372
2018-06-30 1,177 131 348
2018-03-31 1,153 232 341
2017-12-31 1,129 332 334
2017-09-30 1,093 365 281
2017-06-30 1,056 398 228
2017-03-31 1,036 415 225
2016-12-31 1,017 432 222
2016-09-30 993 420 263
2016-06-30 969 408 305
2016-03-31 937 359 302

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Admiral Group's earnings are expected to grow by 2.3% yearly, however this is not considered high growth (20% yearly).
  • Admiral Group's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:AMIG.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below

All data from Admiral Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:AMIG.F Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31 1.55 1.55 1.55 1.00
2022-12-31 1.45 1.45 1.45 1.00
2021-12-31 1.40 1.44 1.35 5.00
2020-12-31 1.28 1.43 1.10 10.00
2019-12-31 1.34 1.51 1.21 10.00
OTCPK:AMIG.F Past Financials Data
Date (Data in GBP Millions) EPS *
2018-12-31 1.37
2018-09-30 1.29
2018-06-30 1.21
2018-03-31 1.19
2017-12-31 1.17
2017-09-30 0.99
2017-06-30 0.80
2017-03-31 0.80
2016-12-31 0.79
2016-09-30 0.93
2016-06-30 1.08
2016-03-31 1.08

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Admiral Group is expected to make outstanding use of shareholders’ funds in the future (Return on Equity greater than 40%).
X
Future performance checks
We assess Admiral Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Admiral Group has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

AMIG.F Past Performance

  How has Admiral Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Admiral Group's growth in the last year to its industry (Insurance).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Admiral Group's year on year earnings growth rate has been positive over the past 5 years.
  • Admiral Group's 1-year earnings growth exceeds its 5-year average (18.2% vs 3.8%)
  • Admiral Group's earnings growth has exceeded the US Insurance industry average in the past year (18.2% vs -4.3%).
Earnings and Revenue History
Admiral Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Admiral Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:AMIG.F Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 1,265.20 395.10 424.00
2018-09-30 1,221.45 371.65 402.90
2018-06-30 1,177.30 348.20 381.80
2018-03-31 1,153.10 341.20 374.35
2017-12-31 1,129.30 334.20 366.90
2017-09-30 1,092.60 281.10 359.00
2017-06-30 1,055.90 228.00 351.10
2017-03-31 1,036.35 225.10 341.75
2016-12-31 1,016.80 222.20 332.40
2016-09-30 992.70 263.35 319.90
2016-06-30 968.60 304.50 307.40
2016-03-31 936.70 302.25 302.95
2015-12-31 904.80 300.00 298.50
2015-09-30 896.25 296.20 295.50
2015-06-30 887.70 292.40 292.50
2015-03-31 886.15 288.80 281.35
2014-12-31 884.60 285.20 270.20
2014-09-30 899.40 290.35 266.80
2014-06-30 914.20 295.50 263.40
2014-03-31 919.30 291.25 257.30
2013-12-31 924.40 287.00 251.20
2013-09-30 937.55 277.25 247.30
2013-06-30 950.70 267.50 243.40
2013-03-31 967.50 262.95 239.30
2012-12-31 984.30 258.40 235.20
2012-09-30 958.95 245.60 228.30
2012-06-30 933.60 232.80 221.40

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Admiral Group made outstanding use of shareholders’ funds last year (Return on Equity greater than 40%).
  • Admiral Group used its assets more efficiently than the US Insurance industry average last year based on Return on Assets.
  • Admiral Group's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Admiral Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Insurance industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Admiral Group has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

AMIG.F Health

 How is Admiral Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Admiral Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Admiral Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Admiral Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Admiral Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 14x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Admiral Group Company Filings, last reported 3 months ago.

OTCPK:AMIG.F Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 771.10 444.20 3,246.50
2018-09-30 771.10 444.20 3,246.50
2018-06-30 678.70 404.00 3,054.90
2018-03-31 678.70 404.00 3,054.90
2017-12-31 655.80 224.00 2,892.20
2017-09-30 655.80 224.00 2,892.20
2017-06-30 629.80 223.90 1,313.80
2017-03-31 629.80 223.90 1,313.80
2016-12-31 581.70 224.10 1,102.90
2016-09-30 581.70 224.10 1,102.90
2016-06-30 662.60 225.70 988.80
2016-03-31 662.60 225.70 988.80
2015-12-31 632.90 226.70 893.00
2015-09-30 632.90 226.70 893.00
2015-06-30 599.60 204.20 887.00
2015-03-31 599.60 204.20 887.00
2014-12-31 580.90 205.20 1,165.10
2014-09-30 580.90 205.20 1,165.10
2014-06-30 547.10 0.40 1,108.00
2014-03-31 547.10 0.40 1,108.00
2013-12-31 524.10 0.10 1,796.40
2013-09-30 524.10 0.10 1,796.40
2013-06-30 493.60 0.60 407.20
2013-03-31 493.60 0.60 407.20
2012-12-31 460.70 0.80 417.00
2012-09-30 460.70 0.80 417.00
2012-06-30 440.30 0.90 277.10
  • Admiral Group's level of debt (57.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 57.6% today).
  • Debt is well covered by operating cash flow (41.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 33x coverage).
X
Financial health checks
We assess Admiral Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Admiral Group has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

AMIG.F Dividends

 What is Admiral Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.01%
Current annual income from Admiral Group dividends. Estimated to be 5.74% next year.
If you bought $2,000 of Admiral Group shares you are expected to receive $120 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Admiral Group's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.4%).
  • Admiral Group's dividend is above the markets top 25% of dividend payers in United States of America (3.64%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:AMIG.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
United States of America Insurance Industry Average Dividend Yield Market Cap Weighted Average of 79 Stocks 2.5%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2008 Stocks 2.4%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:AMIG.F Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2023-12-31 0.00 1.00
2022-12-31 1.83 1.00
2021-12-31 1.39 9.00
2020-12-31 1.28 13.00
2019-12-31 1.28 12.00
OTCPK:AMIG.F Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2019-03-07 1.348 6.171
2018-08-16 1.193 5.818
2018-02-28 1.140 5.919
2017-08-16 1.075 5.713
2017-03-08 1.144 5.636
2016-08-17 1.263 6.631
2016-04-11 1.144 5.774
2015-08-19 1.000 6.026
2015-03-25 0.984 6.605
2015-03-05 0.984 6.492
2014-08-14 1.000 7.592
2014-03-05 0.995 6.797
2013-08-29 0.703 5.425
2013-03-21 0.906 6.890
2013-03-06 0.906 6.748
2012-03-07 0.756 6.558
2012-03-06 0.756 6.939
2011-08-24 0.782 7.693
2011-05-06 0.703 4.355
2010-08-25 0.638 3.954
2010-03-02 0.584 4.298
2009-08-25 0.844 7.595
2009-04-27 0.526 5.779

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Admiral Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.5x coverage).
Future Payout to shareholders
  • Dividends after 3 years are not well covered by earnings (1x coverage).
X
Income/ dividend checks
We assess Admiral Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Admiral Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Admiral Group has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

AMIG.F Management

 What is the CEO of Admiral Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
David Stevens
COMPENSATION £403,662
AGE 56
TENURE AS CEO 2.9 years
CEO Bio

Mr. David Stevens, CBE, has been the Chief Executive Officer of Admiral Group plc since 2016 and served as its Chief Operating Officer from October 1999 to 2016. Mr. Stevens is a co-founder of Admiral Group plc. At Admiral, Mr. Stevens joined Admiral in 1991 from McKinsey & Co where he worked in the Financial Interest Group, London office. He served as the Chief Operating Officer of Admiral PLC since 2004. Prior to McKinsey & Co, he served at Cadbury Schweppes in the United Kingdom and the United States. Mr. Stevens has been an Executive Director of Admiral Group Plc since 1999. He is a Trustee of the Waterloo Foundation. He served as a Director of Admiral Plc. He holds an MBA from INSEAD.

CEO Compensation
  • David's compensation has been consistent with company performance over the past year.
  • David's remuneration is lower than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure of the Admiral Group management team in years:

1.5
Average Tenure
  • The average tenure for the Admiral Group management team is less than 2 years, this suggests a new team.
Management Team

David Stevens

TITLE
CEO & Director
COMPENSATION
£404K
AGE
56
TENURE
2.9 yrs

Geraint Jones

TITLE
CFO & Director
COMPENSATION
£1M
AGE
41
TENURE
4.7 yrs

Chris Price

TITLE
Head of Operations
TENURE
0.3 yrs

Matt Wintle

TITLE
Chief Information Officer

Marisja Kocznur

TITLE
Head of Investor Relations

Sue Gilbert

TITLE
Head of Group Compliance
TENURE
0.3 yrs

Alexander Murphy

TITLE
Head of Marketing
TENURE
1.4 yrs

Ceri Assiratti

TITLE
Head of People Services

Alistair Hargreaves

TITLE
Chief Operating Officer of UK

Louise O'Shea

TITLE
Chief Executive Officer of Confused.Com
TENURE
1.6 yrs
Board of Directors Tenure

Average tenure and age of the Admiral Group board of directors in years:

2.4
Average Tenure
55
Average Age
  • The average tenure for the Admiral Group board of directors is less than 3 years, this suggests a new board.
Board of Directors

Annette Court

TITLE
Chairman
COMPENSATION
£319K
AGE
56
TENURE
2 yrs

David Stevens

TITLE
CEO & Director
COMPENSATION
£404K
AGE
56
TENURE
20.3 yrs

Geraint Jones

TITLE
CFO & Director
COMPENSATION
£1M
AGE
41
TENURE
4.7 yrs

Owen Clarke

TITLE
Senior Independent Director
COMPENSATION
£88K
AGE
54
TENURE
0.3 yrs

Jean Park

TITLE
Non-Executive Director
COMPENSATION
£102K
AGE
63
TENURE
5.3 yrs

Karen Green

TITLE
Non-Executive Director
AGE
51
TENURE
0.3 yrs

George Rountree

TITLE
Non-Executive Director
COMPENSATION
£73K
AGE
46
TENURE
3.8 yrs

Justine Alice Roberts

TITLE
Non-Executive Director
COMPENSATION
£61K
AGE
51
TENURE
2.8 yrs

Andy Crossley

TITLE
Non-Executive Director
COMPENSATION
£93K
AGE
62
TENURE
1.2 yrs

Mike Brierley

TITLE
Non-Executive Director
COMPENSATION
£47K
AGE
60
TENURE
0.5 yrs
Who owns this company?
Recent Insider Trading
  • Admiral Group insiders have sold more shares than they have bought in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
08. Mar 19 Buy Annette Court Individual 08. Mar 19 08. Mar 19 1,180 $27.43 $32,365
08. Mar 19 Sell David Stevens Individual 07. Mar 19 08. Mar 19 -225,000 $27.47 $-6,171,610
05. Oct 18 Sell Cristina Nestares Individual 01. Oct 18 03. Oct 18 -18,555 $26.58 $-493,101
15. Aug 18 Buy Annette Court Individual 15. Aug 18 15. Aug 18 1,195 $26.09 $31,183
15. Aug 18 Sell David Stevens Individual 15. Aug 18 15. Aug 18 -225,000 $25.63 $-5,765,643
X
Management checks
We assess Admiral Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Admiral Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

AMIG.F News

Simply Wall St News

AMIG.F Company Info

Description

Admiral Group plc provides car insurance products primarily in the United Kingdom, Spain, Italy, France, and the United States. The company operates through four segments: UK Insurance, International Car Insurance, Price Comparison, and Other. It underwrites car insurance and other insurance products; offers van insurance and associated products primarily to small businesses, as well as general insurance products; and provides household insurance, and commercial vehicle insurance broking services. The company also operates price comparison Websites, including Confused.com in the United Kingdom, compare.com in the United States, leLynx.fr in France, and rastreator.com and seguros.es in Spain. It offers its insurance products primarily under Admiral, Balumba, Bell, Diamond, Elephant, Elephant Auto, Gladiator, L’Olivier, and Qualitas Auto, as well as through online and by telephone. Admiral Group plc was founded in 1993 and is headquartered in Cardiff, the United Kingdom.

Details
Name: Admiral Group plc
AMIG.F
Exchange: OTCPK
Founded: 1993
£7,809,200,524
269,340,789
Website: http://www.admiralgroup.co.uk
Address: Admiral Group plc
Ty Admiral,
David Street,
Cardiff,
South Glamorgan, CF10 2EH,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE ADM Ordinary Shares London Stock Exchange GB GBP 23. Sep 2004
OTCPK AMIG.F Ordinary Shares Pink Sheets LLC US USD 23. Sep 2004
DB FLN Ordinary Shares Deutsche Boerse AG DE EUR 23. Sep 2004
BATS-CHIXE ADML Ordinary Shares BATS 'Chi-X Europe' GB GBP 23. Sep 2004
OTCPK AMIG.Y UNSPONSORED ADR Pink Sheets LLC US USD 17. Oct 2008
Number of employees
Current staff
Staff numbers
10,846
Admiral Group employees.
Industry
Property and Casualty Insurance
Insurance
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/24 00:01
End of day share price update: 2019/04/23 00:00
Last estimates confirmation: 2019/04/12
Last earnings filing: 2019/03/07
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.