Loading...

Sienna Senior Living

OTCPK:LWSC.F
Snowflake Description

Fair value with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
LWSC.F
OTCPK
CA$1B
Market Cap
  1. Home
  2. US
  3. Healthcare
Company description

Sienna Senior Living Inc., through its subsidiaries, provides senior housing and long-term care (LTC) services in Canada. The last earnings update was 50 days ago. More info.


Add to Portfolio Compare Print
LWSC.F Share Price and Events
7 Day Returns
-0.6%
OTCPK:LWSC.F
-0.3%
US Healthcare
-0.4%
US Market
1 Year Returns
17.9%
OTCPK:LWSC.F
-1.8%
US Healthcare
4.3%
US Market
LWSC.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Sienna Senior Living (LWSC.F) -0.6% 5% 6.9% 17.9% 12.9% 21.2%
US Healthcare -0.3% 2% 2.7% -1.8% 24.2% 61.7%
US Market -0.4% 2.8% 2.7% 4.3% 40.9% 38.2%
1 Year Return vs Industry and Market
  • LWSC.F outperformed the Healthcare industry which returned -1.8% over the past year.
  • LWSC.F outperformed the Market in United States of America which returned 4.3% over the past year.
Price Volatility
LWSC.F
Industry
5yr Volatility vs Market

LWSC.F Value

 Is Sienna Senior Living undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Sienna Senior Living to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Sienna Senior Living.

OTCPK:LWSC.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.8%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:LWSC.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Healthcare Unlevered Beta Simply Wall St/ S&P Global 0.64
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.639 (1 + (1- 26.5%) (80.37%))
1.011
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.01
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.011 * 5.96%)
8.76%

Discounted Cash Flow Calculation for OTCPK:LWSC.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Sienna Senior Living is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:LWSC.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 8.76%)
2019 89.43 Est @ 36.54% 82.23
2020 113.04 Est @ 26.39% 95.57
2021 134.85 Est @ 19.3% 104.83
2022 154.16 Est @ 14.33% 110.20
2023 170.89 Est @ 10.85% 112.32
2024 185.26 Est @ 8.41% 111.96
2025 197.69 Est @ 6.71% 109.86
2026 208.59 Est @ 5.51% 106.58
2027 218.35 Est @ 4.68% 102.59
2028 227.29 Est @ 4.09% 98.19
Present value of next 10 years cash flows CA$1,034.33
OTCPK:LWSC.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= CA$227.29 × (1 + 2.73%) ÷ (8.76% – 2.73%)
CA$3,875.16
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$3,875.16 ÷ (1 + 8.76%)10
CA$1,674.11
OTCPK:LWSC.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$1,034.33 + CA$1,674.11
CA$2,708.44
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$2,708.44 / 66.41
CA$40.78
OTCPK:LWSC.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:LWSC.F represents 0.77032x of TSX:SIA
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.77032x
Value per Share
(Listing Adjusted, USD)
= Value per Share (CAD) x Listing Adjustment Factor
= CA$ 40.78 x 0.77032
$31.42
Value per share (USD) From above. $31.42
Current discount Discount to share price of $14.79
= -1 x ($14.79 - $31.42) / $31.42
52.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Sienna Senior Living is available for.
Intrinsic value
>50%
Share price is $14.79 vs Future cash flow value of $31.42
Current Discount Checks
For Sienna Senior Living to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Sienna Senior Living's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Sienna Senior Living's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Sienna Senior Living's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Sienna Senior Living's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:LWSC.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in CAD CA$0.14
TSX:SIA Share Price ** TSX (2019-06-24) in CAD CA$19.2
United States of America Healthcare Industry PE Ratio Median Figure of 57 Publicly-Listed Healthcare Companies 20.58x
United States of America Market PE Ratio Median Figure of 3,094 Publicly-Listed Companies 17.77x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Sienna Senior Living.

OTCPK:LWSC.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:SIA Share Price ÷ EPS (both in CAD)

= 19.2 ÷ 0.14

135.61x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sienna Senior Living is overvalued based on earnings compared to the US Healthcare industry average.
  • Sienna Senior Living is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does Sienna Senior Living's expected growth come at a high price?
Raw Data
OTCPK:LWSC.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 135.61x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
28.8%per year
United States of America Healthcare Industry PEG Ratio Median Figure of 43 Publicly-Listed Healthcare Companies 1.68x
United States of America Market PEG Ratio Median Figure of 2,133 Publicly-Listed Companies 1.51x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Sienna Senior Living, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Sienna Senior Living's assets?
Raw Data
OTCPK:LWSC.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in CAD CA$8.40
TSX:SIA Share Price * TSX (2019-06-24) in CAD CA$19.2
United States of America Healthcare Industry PB Ratio Median Figure of 94 Publicly-Listed Healthcare Companies 2.36x
United States of America Market PB Ratio Median Figure of 5,255 Publicly-Listed Companies 1.78x
OTCPK:LWSC.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:SIA Share Price ÷ Book Value per Share (both in CAD)

= 19.2 ÷ 8.40

2.29x

* Primary Listing of Sienna Senior Living.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Sienna Senior Living is good value based on assets compared to the US Healthcare industry average.
X
Value checks
We assess Sienna Senior Living's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Healthcare industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Healthcare industry average (and greater than 0)? (1 check)
  5. Sienna Senior Living has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

LWSC.F Future Performance

 How is Sienna Senior Living expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

  • No analysts cover Sienna Senior Living, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
28.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Sienna Senior Living expected to grow at an attractive rate?
  • Sienna Senior Living's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Sienna Senior Living's earnings growth is expected to exceed the United States of America market average.
  • Sienna Senior Living's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:LWSC.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:LWSC.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 28.8%
OTCPK:LWSC.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 3.1%
United States of America Healthcare Industry Earnings Growth Rate Market Cap Weighted Average 12.3%
United States of America Healthcare Industry Revenue Growth Rate Market Cap Weighted Average 6.2%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.9%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:LWSC.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:LWSC.F Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 692 94 5
2019-12-31 669 79 5
OTCPK:LWSC.F Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-03-31 660 92 9
2018-12-31 642 87 10
2018-09-30 619 75 14
2018-06-30 594 73 15
2018-03-31 569 62 18
2017-12-31 558 61 21
2017-09-30 549 56 21
2017-06-30 540 49 15
2017-03-31 518 42 7
2016-12-31 498 47 3
2016-09-30 478 43 1
2016-06-30 462 50 4

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Sienna Senior Living's earnings are expected to grow significantly at over 20% yearly.
  • Sienna Senior Living's revenue is expected to grow by 3.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:LWSC.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Sienna Senior Living Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:LWSC.F Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31
2019-12-31
OTCPK:LWSC.F Past Financials Data
Date (Data in CAD Millions) EPS *
2019-03-31 0.14
2018-12-31 0.15
2018-09-30 0.23
2018-06-30 0.27
2018-03-31 0.35
2017-12-31 0.45
2017-09-30 0.46
2017-06-30 0.32
2017-03-31 0.17
2016-12-31 0.07
2016-09-30 0.02
2016-06-30 0.11

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Sienna Senior Living will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Sienna Senior Living's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Sienna Senior Living has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

LWSC.F Past Performance

  How has Sienna Senior Living performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Sienna Senior Living's growth in the last year to its industry (Healthcare).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Sienna Senior Living has delivered over 20% year on year earnings growth in the past 5 years.
  • Sienna Senior Living's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Sienna Senior Living's 1-year earnings growth is negative, it can't be compared to the US Healthcare industry average.
Earnings and Revenue History
Sienna Senior Living's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Sienna Senior Living Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:LWSC.F Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 660.30 9.29 22.55
2018-12-31 641.98 9.88 20.28
2018-09-30 618.86 13.69 20.01
2018-06-30 593.68 14.77 19.64
2018-03-31 569.08 17.86 19.86
2017-12-31 557.69 21.40 20.49
2017-09-30 549.37 21.24 19.95
2017-06-30 539.92 14.72 19.30
2017-03-31 517.62 7.44 18.91
2016-12-31 497.89 2.76 18.02
2016-09-30 478.26 0.69 17.84
2016-06-30 462.18 4.05 17.88
2016-03-31 457.84 5.68 18.22
2015-12-31 452.62 5.74 18.23
2015-09-30 451.99 4.07 18.20
2015-06-30 452.67 2.80 18.11
2015-03-31 453.46 2.18 17.69
2014-12-31 456.79 -15.84 17.51
2014-09-30 438.86 -22.39 17.10
2014-06-30 410.40 -24.74 15.50
2014-03-31 381.96 -26.09 14.82
2013-12-31 353.32 -9.38 13.76
2013-09-30 339.02 -4.38 13.19
2013-06-30 335.39 -3.82 12.87
2013-03-31 328.25 -7.89 12.34
2012-12-31 319.28 -9.13 12.55
2012-09-30 312.80 -11.13 13.79
2012-06-30 303.17 -14.31 14.69

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Sienna Senior Living has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Sienna Senior Living used its assets less efficiently than the US Healthcare industry average last year based on Return on Assets.
  • Sienna Senior Living has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Sienna Senior Living's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Healthcare industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Sienna Senior Living has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

LWSC.F Health

 How is Sienna Senior Living's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Sienna Senior Living's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Sienna Senior Living's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Sienna Senior Living's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Sienna Senior Living's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Sienna Senior Living Company Filings, last reported 2 months ago.

OTCPK:LWSC.F Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 556.77 1,021.87 25.26
2018-12-31 567.65 1,018.35 22.87
2018-09-30 579.26 1,016.13 9.08
2018-06-30 585.96 1,055.33 56.70
2018-03-31 563.74 1,049.37 13.42
2017-12-31 396.20 844.61 18.77
2017-09-30 291.23 786.11 15.07
2017-06-30 294.09 769.01 17.67
2017-03-31 295.86 779.00 26.90
2016-12-31 300.21 755.09 27.20
2016-09-30 304.98 766.33 28.71
2016-06-30 170.20 622.19 23.06
2016-03-31 169.88 638.56 24.94
2015-12-31 176.88 642.06 26.35
2015-09-30 182.04 605.14 19.96
2015-06-30 186.11 612.53 23.99
2015-03-31 192.31 621.28 23.17
2014-12-31 199.18 622.60 29.03
2014-09-30 206.56 623.71 23.79
2014-06-30 212.98 625.26 14.52
2014-03-31 220.62 626.73 17.86
2013-12-31 252.49 599.18 15.62
2013-09-30 181.90 441.57 24.31
2013-06-30 189.19 461.55 34.59
2013-03-31 196.24 427.37 18.78
2012-12-31 204.16 427.35 9.24
2012-09-30 211.79 431.60 20.11
2012-06-30 218.01 433.58 34.17
  • Sienna Senior Living's level of debt (183.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (284.2% vs 183.5% today).
  • Debt is not well covered by operating cash flow (9%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.4x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Sienna Senior Living's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Sienna Senior Living has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

LWSC.F Dividends

 What is Sienna Senior Living's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.78%
Current annual income from Sienna Senior Living dividends. Estimated to be 4.81% next year.
If you bought $2,000 of Sienna Senior Living shares you are expected to receive $96 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Sienna Senior Living's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.44%).
  • Sienna Senior Living's dividend is above the markets top 25% of dividend payers in United States of America (3.73%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:LWSC.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
United States of America Healthcare Industry Average Dividend Yield Market Cap Weighted Average of 21 Stocks 1.6%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2012 Stocks 2.4%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:LWSC.F Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2020-12-31 0.93 8.00
2019-12-31 0.92 8.00
OTCPK:LWSC.F Past Annualized Dividends Data
Date (Data in CA$) Dividend per share (annual) Avg. Yield (%)
2019-06-14 0.918 4.714
2019-05-15 0.918 4.830
2019-04-15 0.918 4.959
2019-03-15 0.918 4.913
2019-02-15 0.918 5.060
2019-01-15 0.918 5.311
2018-12-14 0.918 5.695
2018-11-15 0.918 5.510
2018-10-15 0.918 5.511
2018-09-14 0.918 5.384
2018-08-08 0.918 5.284
2018-07-13 0.900 5.446
2018-06-15 0.900 5.405
2018-05-15 0.900 5.337
2018-04-13 0.900 5.125
2018-03-15 0.900 5.075
2018-02-15 0.900 5.152
2018-01-15 0.900 5.082
2017-12-15 0.900 4.929
2017-11-15 0.900 4.853
2017-10-13 0.900 5.032
2017-09-15 0.900 4.973
2017-08-15 0.900 5.044
2017-07-14 0.900 5.175
2017-06-15 0.900 5.048
2017-05-15 0.900 5.114
2017-04-13 0.900 5.180
2017-03-15 0.900 5.172
2017-02-15 0.900 5.149
2017-01-13 0.900 5.229
2016-12-15 0.900 5.487
2016-11-15 0.900 5.576
2016-10-14 0.900 5.611
2016-09-15 0.900 5.331
2016-08-15 0.900 5.200
2016-07-15 0.900 5.170
2016-06-15 0.900 5.206
2016-05-13 0.900 5.187
2016-04-15 0.900 5.506
2016-03-15 0.900 5.394
2016-02-12 0.900 5.570
2016-01-15 0.900 5.803
2015-12-15 0.900 5.700
2015-11-13 0.900 5.354
2015-10-15 0.900 5.148
2015-09-15 0.900 5.325
2015-08-14 0.900 5.641
2015-07-15 0.900 5.768
2015-06-15 0.900 5.829
2015-05-15 0.900 5.848
2015-04-15 0.900 5.808
2015-03-13 0.900 5.994
2015-02-13 0.900 6.109
2015-01-15 0.900 6.177
2014-12-15 0.900 6.423
2014-11-14 0.900 6.492
2014-10-15 0.900 6.488
2014-09-15 0.900 6.684
2014-08-15 0.900 6.582
2014-07-15 0.900 6.929
2014-06-13 0.900 6.979
2014-05-27 0.900 7.085
2014-04-15 0.900 7.352
2014-03-14 0.900 7.405
2014-02-14 0.900 7.274
2014-01-15 0.900 7.442
2013-12-13 0.900 7.953
2013-11-15 0.900 7.874
2013-10-15 0.900 8.350
2013-09-13 0.900 8.575
2013-08-15 0.900 8.440
2013-07-15 0.900 7.198
2013-06-14 0.900 7.179
2013-05-15 0.900 7.107
2013-04-15 0.900 6.963
2013-03-15 0.900 7.049
2013-02-15 0.900 7.016
2013-01-15 0.900 7.117
2012-11-08 0.900 7.266
2012-11-07 0.850 6.830
2012-10-15 0.850 6.879
2012-09-14 0.850 6.900
2012-08-15 0.850 6.966
2012-07-13 0.850 7.086
2012-06-15 0.850 7.150
2012-05-15 0.850 7.172
2012-04-13 0.850 7.005
2012-03-15 0.850 6.984
2012-02-15 0.850 7.035
2012-01-16 0.850 7.140
2011-12-15 0.850 7.468
2011-11-15 0.850 7.813
2011-10-17 0.850 8.009
2011-09-15 0.850 8.148
2011-08-15 0.850 8.193
2011-07-15 0.850 8.019
2011-06-15 0.850 7.878
2011-05-13 0.850 7.927
2011-05-10 0.850 8.097
2011-03-15 0.850 7.967
2011-02-15 0.850 7.874
2011-01-17 0.850 7.905
2010-12-15 0.850 8.019
2010-11-15 0.850 8.107
2010-10-15 0.850 8.200
2010-09-15 0.850 8.301
2010-08-13 0.850 8.506
2010-07-15 0.850 8.709
2010-06-16 0.850 9.258
2010-05-19 0.850 9.245
2010-04-14 0.850 8.892

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Sienna Senior Living has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Sienna Senior Living only paid a dividend in the past 9 years.
Current Payout to shareholders
What portion of Sienna Senior Living's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Sienna Senior Living's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Sienna Senior Living afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Sienna Senior Living has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

LWSC.F Management

 What is the CEO of Sienna Senior Living's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Lois Cormack
COMPENSATION CA$1,669,168
AGE 57
TENURE AS CEO 6.2 years
CEO Bio

Ms. Lois Cormack, MHSc, ICD.D, RN, has been Director at Allied Properties REIT since May 12, 2018. She has been President and Chief Executive Officer at Sienna Senior Living Inc. since April 22, 2013. For more than 25 years, Ms. Cormack has been growing and transforming organizations as an executive in the seniors’ living and health care sectors with extensive experience in developing, leasing and operating seniors living communities. Ms. Cormack has a history of leadership in long-term care, retirement living and health care services. Prior to joining Sienna Senior Living, she served as the President of Specialty Care Inc., and held senior leadership roles in the health care and seniors living sectors, as well as operating her own independent consulting firm. She is leading transformation and growth strategy, including a rebranding to Sienna Senior Living; and is fostering a culture of employee engagement focused on improving the resident experience. Ms. Cormack and the executive team are also focused on providing Sienna Senior Living’s investors with a strong Return and leading the company’s organic and external growth strategy. In 2014 and 2015, Ms. Cormack was named as one of Canada’s top female entrepreneurs in Profit/Canadian Businesses W100 in recognition of outstanding company growth and performance. Ms. Cormack has extensive experience and relationships in the health care and seniors care sectors, including the regulatory and policy environment of Ontario and in developing, leasing and operating long-term care and retirement homes. Ms. Cormack is a highly respected voice in the sector, she has served as Chair of the Board of Directors of the Ontario Long-Term Care Association and is a member of the Board of Governors at Seneca College. She has been a Director at Sienna Senior Living Inc., since November 13, 2013. In 2017, under the leadership of Ms. Cormack, the Company was named among Canada’s Most Admired Corporate Cultures in the Enterprise Category by Waterstone Human Capital, a leading executive search and professional recruitment firm. She was named as one of Canada's top female entrepreneurs in Profit/Canadian Business's W100 for 2014. Ms. Cormack holds a Masters of Health Administration from the University of Toronto and is a graduate of the Ivey Executive Program at the University of Western Ontario and the ICD-Rotman Directors Education Program.

CEO Compensation
  • Lois's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.
  • Lois's remuneration is lower than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure of the Sienna Senior Living management team in years:

2.8
Average Tenure
  • The tenure for the Sienna Senior Living management team is about average.
Management Team

Lois Cormack

TITLE
President
COMPENSATION
CA$2M
AGE
57
TENURE
6.2 yrs

Nitin Jain

TITLE
CFO & Chief Investment Officer
COMPENSATION
CA$961K
TENURE
5 yrs

Joanne Dykeman

TITLE
Executive Vice-President of Operations
COMPENSATION
CA$632K
TENURE
2.8 yrs

Lisa Kachur

TITLE
Executive Vice-President of Operations
COMPENSATION
CA$622K
TENURE
2.8 yrs

Faruq Rashid

TITLE
Interim Vice President of Corporate Finance

Cristina Alaimo

TITLE
General Counsel & Corporate Secretary
COMPENSATION
CA$283K
TENURE
4.4 yrs

Nancy Webb

TITLE
Vice President of Marketing & Communications
TENURE
0.4 yrs

Olga Giovanniello

TITLE
Executive Vice President of People & Culture
TENURE
0.4 yrs

Tracy Jones

TITLE
President of Preferred Healthcare Services
COMPENSATION
CA$181K
Board of Directors Tenure

Average tenure and age of the Sienna Senior Living board of directors in years:

5.6
Average Tenure
63
Average Age
  • The tenure for the Sienna Senior Living board of directors is about average.
Board of Directors

Dino Chiesa

TITLE
Chairman of the Board
COMPENSATION
CA$207K
AGE
69
TENURE
9.3 yrs

Lois Cormack

TITLE
President
COMPENSATION
CA$2M
AGE
57
TENURE
5.6 yrs

Janet Graham

TITLE
Director
COMPENSATION
CA$137K
AGE
63
TENURE
9.3 yrs

Stephen Sender

TITLE
Director
COMPENSATION
CA$117K
AGE
59
TENURE
2.1 yrs

Jack MacDonald

TITLE
Director
COMPENSATION
CA$116K
AGE
72
TENURE
9.3 yrs

Paula Coleman

TITLE
Director
COMPENSATION
CA$107K
AGE
65
TENURE
5.3 yrs

Brian Johnston

TITLE
Independent Director
AGE
59
TENURE
0.1 yrs
Who owns this company?
Recent Insider Trading
  • Sienna Senior Living individual insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
22. May 19 Sell Paula Coleman Individual 21. May 19 22. May 19 -16,800 $14.13 $-236,904
17. May 19 Sell Paula Coleman Individual 15. May 19 16. May 19 -9,000 $14.16 $-127,107
09. Apr 19 Sell Joanne Dykeman Individual 22. Mar 19 25. Mar 19 -9,839 $13.80 $-134,630
13. Mar 19 Sell Paula Coleman Individual 12. Mar 19 12. Mar 19 -18,400 $13.75 $-252,801
05. Mar 19 Sell Paula Coleman Individual 01. Mar 19 04. Mar 19 -25,000 $13.63 $-340,319
27. Feb 19 Sell Paula Coleman Individual 26. Feb 19 26. Feb 19 -23,000 $13.69 $-314,066
25. Feb 19 Sell Paula Coleman Individual 22. Feb 19 22. Feb 19 -22,000 $13.66 $-299,525
04. Dec 18 Sell Paula Coleman Individual 03. Dec 18 03. Dec 18 -100 $12.85 $-1,285
29. Nov 18 Sell Paula Coleman Individual 26. Nov 18 26. Nov 18 -6,000 $12.78 $-76,478
28. Nov 18 Buy Stephen Sender Individual 26. Nov 18 26. Nov 18 4,940 $12.65 $62,471
20. Nov 18 Buy Jack MacDonald Individual 20. Nov 18 20. Nov 18 4,500 $12.48 $56,156
28. Aug 18 Sell Paula Coleman Individual 28. Aug 18 28. Aug 18 -10,000 $13.65 $-134,929
22. Aug 18 Sell Paula Coleman Individual 20. Aug 18 22. Aug 18 -10,400 $13.54 $-140,444
21. Aug 18 Sell Michael Annable Individual 17. Aug 18 17. Aug 18 -1,719 $13.33 $-22,918
16. Aug 18 Sell Paula Coleman Individual 14. Aug 18 15. Aug 18 -15,000 $13.23 $-197,360
X
Management checks
We assess Sienna Senior Living's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Sienna Senior Living has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

LWSC.F News

Simply Wall St News

LWSC.F Company Info

Description

Sienna Senior Living Inc., through its subsidiaries, provides senior housing and long-term care (LTC) services in Canada. It operates through LTC and Retirement segments. The company offers a range of seniors’ living options, including independent and assisted living, memory care, long-term care, and specialized programs and services, as well as provides management services. As of December 31, 2018, it owned and operated a total of 70 seniors’ living residences comprising 27 retirement residences, 35 LTC residences, and 8 seniors’ living residences. The company was formerly known as Leisureworld Senior Care Corporation and changed its name to Sienna Senior Living Inc. in May 2015. Sienna Senior Living Inc. was founded in 1972 and is headquartered in Markham, Canada.

Details
Name: Sienna Senior Living Inc.
LWSC.F
Exchange: OTCPK
Founded: 1972
CA$971,535,711
66,412,562
Website: http://www.siennaliving.ca
Address: Sienna Senior Living Inc.
302 Town Center Boulevard,
Suite 300,
Markham,
Ontario, L3R 0E8,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX SIA Common Shares The Toronto Stock Exchange CA CAD 23. Mar 2010
OTCPK LWSC.F Common Shares Pink Sheets LLC US USD 23. Mar 2010
DB 636 Common Shares Deutsche Boerse AG DE EUR 23. Mar 2010
Number of employees
Current staff
Staff numbers
12,150
Sienna Senior Living employees.
Industry
Health Care Facilities
Healthcare
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/27 00:26
End of day share price update: 2019/06/24 00:00
Last estimates confirmation: 2019/06/10
Last earnings filing: 2019/05/08
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.