Budweiser Brewing Company APAC Valuation

Is BDWB.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BDWB.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BDWB.F ($1.02) is trading below our estimate of fair value ($3.53)

Significantly Below Fair Value: BDWB.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BDWB.F?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for BDWB.F. This is calculated by dividing BDWB.F's market cap by their current preferred multiple.
What is BDWB.F's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	n/a

BDWB.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.8x
Enterprise Value/EBITDA	6.9x
PEG Ratio	1.3x

Price to Earnings Ratio vs Peers

How does BDWB.F's PE Ratio compare to its peers?

The above table shows the PE ratio for BDWB.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	23.7x
TAP Molson Coors Beverage	14x	3.3%	US$12.7b
SAM Boston Beer Company	45.7x	19.4%	US$3.6b
BF.B Brown-Forman	19.4x	3.7%	US$19.1b
KOF Coca-Cola FEMSA. de	15.5x	11.6%	US$16.9b
BDWB.F Budweiser Brewing Company APAC	18.8x	14.3%	US$105.0b

Price-To-Earnings vs Peers: BDWB.F is good value based on its Price-To-Earnings Ratio (18.8x) compared to the peer average (23.7x).

Price to Earnings Ratio vs Industry

How does BDWB.F's PE Ratio compare vs other companies in the North American Beverage Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	10.3%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	10.3%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: BDWB.F is expensive based on its Price-To-Earnings Ratio (18.8x) compared to the Global Beverage industry average (18.7x).

Price to Earnings Ratio vs Fair Ratio

What is BDWB.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BDWB.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	18.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate BDWB.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BDWB.F forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	US$1.02	US$1.53 +49.7%	25.7%	US$2.55	US$1.03	n/a	27
Nov ’25	US$1.04	US$1.55 +49.4%	24.1%	US$2.55	US$1.03	n/a	27
Oct ’25	US$1.30	US$1.67 +28.4%	22.2%	US$2.55	US$1.12	n/a	27
Sep ’25	US$1.17	US$1.69 +44.2%	21.8%	US$2.53	US$1.11	n/a	27
Aug ’25	US$1.12	US$1.76 +57.1%	20.9%	US$2.53	US$1.11	n/a	27
Jul ’25	US$1.08	US$1.93 +79.9%	18.6%	US$2.56	US$1.18	n/a	27
Jun ’25	n/a	US$2.06 0%	20.3%	US$3.41	US$1.41	n/a	27
May ’25	US$1.47	US$2.18 +48.3%	19.7%	US$3.41	US$1.41	n/a	27
Apr ’25	US$1.39	US$2.20 +58.6%	18.1%	US$3.41	US$1.47	n/a	27
Mar ’25	US$1.65	US$2.31 +40.3%	18.9%	US$3.41	US$1.47	n/a	27
Feb ’25	n/a	US$2.55 0%	16.4%	US$3.41	US$1.47	n/a	26
Jan ’25	US$1.82	US$2.78 +53.3%	14.5%	US$3.46	US$1.79	n/a	26
Dec ’24	US$1.82	US$2.80 +53.9%	14.5%	US$3.46	US$1.79	n/a	26
Nov ’24	US$1.92	US$2.89 +50.4%	12.7%	US$3.59	US$2.16	US$1.04	26
Oct ’24	US$2.01	US$3.11 +55.1%	12.1%	US$3.89	US$2.38	US$1.30	26
Sep ’24	n/a	US$3.17 0%	12.4%	US$3.89	US$2.38	US$1.17	27
Aug ’24	US$2.39	US$3.44 +44.0%	7.8%	US$3.88	US$2.68	US$1.12	27
Jul ’24	US$2.54	US$3.49 +37.5%	7.4%	US$4.02	US$2.68	US$1.08	27
Jun ’24	US$2.51	US$3.56 +42.0%	7.7%	US$4.01	US$2.68	n/a	27
May ’24	US$2.93	US$3.59 +22.6%	7.6%	US$4.01	US$2.68	US$1.47	26
Apr ’24	n/a	US$3.59 0%	7.7%	US$4.01	US$2.68	US$1.39	26
Mar ’24	US$3.12	US$3.51 +12.6%	11.4%	US$4.10	US$2.55	US$1.65	26
Feb ’24	n/a	US$3.47 0%	12.2%	US$4.14	US$2.55	n/a	26
Jan ’24	n/a	US$3.37 0%	13.1%	US$4.14	US$2.32	US$1.82	27
Dec ’23	n/a	US$3.25 0%	14.7%	US$4.05	US$2.32	US$1.82	26
Nov ’23	US$2.15	US$3.21 +49.3%	15.3%	US$4.03	US$2.32	US$1.92	26

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.