China International Capital Corporation Limited

OTCPK:CNIC.F Stock Report

Market Cap: US$13.2b

China International Capital Valuation

Is CNIC.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CNIC.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CNIC.F ($1.23) is trading below our estimate of fair value ($1.51)

Significantly Below Fair Value: CNIC.F is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CNIC.F?

Key metric: As CNIC.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CNIC.F. This is calculated by dividing CNIC.F's market cap by their current earnings.
What is CNIC.F's PE Ratio?
PE Ratio8x
EarningsCN¥4.48b
Market CapCN¥94.33b

Price to Earnings Ratio vs Peers

How does CNIC.F's PE Ratio compare to its peers?

The above table shows the PE ratio for CNIC.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.3x
EVR Evercore
35.3x30.7%US$12.7b
JEF Jefferies Financial Group
28.7x33.5%US$15.2b
HLI Houlihan Lokey
38.3x12.6%US$12.8b
SF Stifel Financial
19.1x11.3%US$11.7b
CNIC.F China International Capital
8x20.2%US$103.2b

Price-To-Earnings vs Peers: CNIC.F is good value based on its Price-To-Earnings Ratio (8x) compared to the peer average (28.3x).


Price to Earnings Ratio vs Industry

How does CNIC.F's PE Ratio compare vs other companies in the US Capital Markets Industry?

22 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ADX Adams Diversified Equity Fund
4xn/aUS$2.46b
CET Central Securities
4.5xn/aUS$1.32b
GAM General American Investors Company
4.1xn/aUS$1.26b
MUDS Mudrick Capital Acquisition Corporation II
3.4xn/aUS$401.64m
CNIC.F 8.0xIndustry Avg. 23.7xNo. of Companies75PE020406080100+
22 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CNIC.F is good value based on its Price-To-Earnings Ratio (8x) compared to the US Capital Markets industry average (20.3x).


Price to Earnings Ratio vs Fair Ratio

What is CNIC.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CNIC.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CNIC.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies