China International Capital Future Growth
Future criteria checks 3/6
China International Capital is forecast to grow earnings and revenue by 20.2% and 7.8% per annum respectively. EPS is expected to grow by 24.7% per annum. Return on equity is forecast to be 6.4% in 3 years.
Key information
20.2%
Earnings growth rate
24.7%
EPS growth rate
Capital Markets earnings growth | 13.8% |
Revenue growth rate | 7.8% |
Future return on equity | 6.4% |
Analyst coverage | Good |
Last updated | 21 Aug 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 27,347 | 8,276 | N/A | N/A | 5 |
12/31/2025 | 37,590 | 6,625 | N/A | N/A | 2 |
12/31/2024 | 35,216 | 6,078 | N/A | N/A | 2 |
3/31/2024 | 20,273 | 4,477 | 10,933 | 12,276 | N/A |
12/31/2023 | 23,051 | 5,496 | -3,882 | -2,422 | N/A |
9/30/2023 | 24,879 | 5,641 | 2,733 | 4,255 | N/A |
6/30/2023 | 25,899 | 6,693 | 25,059 | 26,633 | N/A |
3/31/2023 | 28,707 | 7,642 | 49,762 | 51,434 | N/A |
12/31/2022 | 27,648 | 7,045 | 56,375 | 57,961 | N/A |
9/30/2022 | 29,037 | 8,982 | 16,719 | 18,013 | N/A |
6/30/2022 | 31,326 | 9,161 | 26,677 | 27,935 | N/A |
3/31/2022 | 32,324 | 10,208 | 17,594 | 18,783 | N/A |
12/31/2021 | 33,194 | 10,423 | 809 | 1,867 | N/A |
9/30/2021 | 32,167 | 9,667 | -28,733 | -27,809 | N/A |
6/30/2021 | 32,333 | 8,924 | -46,606 | -45,903 | N/A |
3/31/2021 | 29,195 | 7,704 | -72,843 | -72,291 | N/A |
12/31/2020 | 27,704 | 7,105 | -34,199 | -33,739 | N/A |
9/30/2020 | 23,846 | 5,934 | -12,416 | -12,002 | N/A |
6/30/2020 | 19,903 | 5,330 | -18,020 | -17,578 | N/A |
3/31/2020 | 17,600 | 4,550 | -17,557 | -17,096 | N/A |
12/31/2019 | 16,596 | 4,182 | -28,148 | -27,658 | N/A |
9/30/2019 | 13,852 | 3,854 | 12,017 | 12,518 | N/A |
6/30/2019 | 13,759 | 3,713 | 11,132 | 11,630 | N/A |
3/31/2019 | 13,738 | 3,632 | 26,704 | 27,176 | N/A |
12/31/2018 | 13,078 | 3,435 | 10,608 | 11,056 | N/A |
9/30/2018 | 14,073 | 3,477 | -22,665 | -22,233 | N/A |
6/30/2018 | 13,670 | 3,229 | -29,564 | -29,204 | N/A |
3/31/2018 | 13,229 | 3,021 | -34,913 | -34,578 | N/A |
12/31/2017 | 12,003 | 2,709 | N/A | -30,485 | N/A |
9/30/2017 | 10,771 | 2,597 | N/A | -17,510 | N/A |
6/30/2017 | 9,599 | 2,299 | N/A | -15,159 | N/A |
3/31/2017 | 7,841 | 1,890 | N/A | -6,285 | N/A |
12/31/2016 | 7,545 | 1,763 | N/A | -10,098 | N/A |
9/30/2016 | 6,421 | 1,513 | N/A | -13,833 | N/A |
6/30/2016 | 6,579 | 1,334 | N/A | -3,202 | N/A |
3/31/2016 | 7,482 | 1,627 | N/A | -4,214 | N/A |
12/31/2015 | 8,384 | 1,919 | N/A | -5,227 | N/A |
9/30/2015 | 8,060 | 1,901 | N/A | -2,994 | N/A |
6/30/2015 | 7,737 | 1,882 | N/A | -762 | N/A |
3/31/2015 | 6,562 | 1,500 | N/A | 140 | N/A |
12/31/2014 | 5,386 | 1,118 | N/A | 1,042 | N/A |
9/30/2014 | 4,696 | 834 | N/A | 854 | N/A |
6/30/2014 | 3,887 | 549 | N/A | -1,030 | N/A |
3/31/2014 | 3,635 | 460 | N/A | -1,785 | N/A |
12/31/2013 | 3,382 | 370 | N/A | -2,539 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CNIC.F's forecast earnings growth (20.2% per year) is above the savings rate (2.5%).
Earnings vs Market: CNIC.F's earnings (20.2% per year) are forecast to grow faster than the US market (15.2% per year).
High Growth Earnings: CNIC.F's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CNIC.F's revenue (7.8% per year) is forecast to grow slower than the US market (8.8% per year).
High Growth Revenue: CNIC.F's revenue (7.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CNIC.F's Return on Equity is forecast to be low in 3 years time (6.4%).