Dutch Bros Future Growth
Future criteria checks 4/6
Dutch Bros is forecast to grow earnings and revenue by 44.7% and 17.2% per annum respectively. EPS is expected to grow by 32.7% per annum. Return on equity is forecast to be 17.6% in 3 years.
Key information
44.7%
Earnings growth rate
32.7%
EPS growth rate
| Hospitality earnings growth | 25.6% |
| Revenue growth rate | 17.2% |
| Future return on equity | 17.6% |
| Analyst coverage | Good |
| Last updated | 19 Dec 2024 |
Recent future growth updates
Recent updates
Dutch Bros: Getting Right Everything Starbucks Is Getting Wrong
Nov 27Dutch Bros: Trends Are Starting To Slip, Take Profits Here (Rating Downgrade)
Nov 20Dutch Bros' (NYSE:BROS) Performance Is Even Better Than Its Earnings Suggest
Nov 14
Capital Allocation Trends At Dutch Bros (NYSE:BROS) Aren't Ideal
Nov 10Does Dutch Bros (NYSE:BROS) Deserve A Spot On Your Watchlist?
Oct 22Dutch Bros: Positive Fundamental Change But Still Cautious (Rating Upgrade)
Oct 20Dutch Bros Inc. (NYSE:BROS) Not Flying Under The Radar
Oct 04Dutch Bros: With Raised Guidance, Buy The Dip
Sep 20Is Dutch Bros (NYSE:BROS) Using Too Much Debt?
Sep 15Dutch Bros Vs. Starbucks: David Against Goliath
Sep 13Dutch Bros Stock Revisited After Q2 Earnings (Technical Analysis)
Aug 10Dutch Bros' (NYSE:BROS) Returns On Capital Not Reflecting Well On The Business
Aug 09Dutch Bros: Positive Takeaways From H1 Traffic Data, Investor Conferences
Jul 19Dutch Bros: Delicious Growth Like Good Old Coffee
Jun 09Dutch Bros Inc. (NYSE:BROS) Stocks Shoot Up 31% But Its P/S Still Looks Reasonable
Jun 05Dutch Bros: Inflationary Pressures Could Be A Tailwind For Expansion
Jun 03Dutch Bros' Strong Q1 Earnings Report Shows It Is Leagues Ahead Of Starbucks
May 08Dutch Bros: Fundamental Analysis Warrants Caution To Investors At This Valuation
Apr 09Dutch Bros: Upside Potential Remains High If Growth Remains
Mar 24Investors Appear Satisfied With Dutch Bros Inc.'s (NYSE:BROS) Prospects As Shares Rocket 27%
Mar 15Dutch Bros: Staying Bullish As Top-Line Growth Remains Strong
Mar 08Dutch Bros Is A 5-Year Buy And Hold
Feb 01We Think Dutch Bros (NYSE:BROS) Is Taking Some Risk With Its Debt
Jan 16Dutch Bros Stock Is A Buy (Technical Analysis)
Jan 02Dutch Bros: High Growth Remains Possible
Dec 17Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 1,847 | 120 | 4 | 277 | 8 |
| 12/31/2025 | 1,526 | 79 | -57 | 218 | 12 |
| 12/31/2024 | 1,257 | 43 | -78 | 190 | 12 |
| 9/30/2024 | 1,192 | 30 | -10 | 229 | N/A |
| 6/30/2024 | 1,119 | 22 | -53 | 195 | N/A |
| 3/31/2024 | 1,044 | 13 | -65 | 178 | N/A |
| 12/31/2023 | 966 | 2 | -89 | 140 | N/A |
| 9/30/2023 | 913 | 2 | -109 | 112 | N/A |
| 6/30/2023 | 848 | 0 | -117 | 89 | N/A |
| 3/31/2023 | 784 | -4 | -127 | 64 | N/A |
| 12/31/2022 | 739 | -5 | -128 | 60 | N/A |
| 9/30/2022 | 677 | -6 | -128 | 51 | N/A |
| 6/30/2022 | 608 | -19 | -127 | 41 | N/A |
| 3/31/2022 | 551 | -18 | -86 | 64 | N/A |
| 12/31/2021 | 498 | -13 | -38 | 80 | N/A |
| 9/30/2021 | 448 | -23 | -6 | 83 | N/A |
| 6/30/2021 | 405 | -5 | 28 | 89 | N/A |
| 3/31/2021 | 351 | -3 | 17 | 59 | N/A |
| 12/31/2020 | 327 | N/A | 13 | 54 | N/A |
| 12/31/2019 | 238 | N/A | 17 | 57 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BROS's forecast earnings growth (44.7% per year) is above the savings rate (2.6%).
Earnings vs Market: BROS's earnings (44.7% per year) are forecast to grow faster than the US market (15.3% per year).
High Growth Earnings: BROS's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: BROS's revenue (17.2% per year) is forecast to grow faster than the US market (9.1% per year).
High Growth Revenue: BROS's revenue (17.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BROS's Return on Equity is forecast to be low in 3 years time (17.6%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/19 22:47 |
| End of Day Share Price | 2024/12/19 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Dutch Bros Inc. is covered by 16 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| David Tarantino | Baird |
| Ishan Majumdar | Baptista Research |
| Jeffrey Bernstein | Barclays |