Dutch Bros Future Growth
Future criteria checks 4/6
Dutch Bros is forecast to grow earnings and revenue by 24.6% and 17.6% per annum respectively. EPS is expected to grow by 24.1% per annum. Return on equity is forecast to be 19.8% in 3 years.
Key information
24.6%
Earnings growth rate
24.06%
EPS growth rate
| Hospitality earnings growth | 18.2% |
| Revenue growth rate | 17.6% |
| Future return on equity | 19.81% |
| Analyst coverage | Good |
| Last updated | 02 Mar 2026 |
Recent future growth updates
Dutch Bros Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions
Aug 09
Earnings Beat: Dutch Bros Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models
May 09Recent updates
Dutch Bros Is Expensive For Its Stage In The Growth Curve
Feb 08Why Investors Shouldn't Be Surprised By Dutch Bros Inc.'s (NYSE:BROS) 27% Share Price Surge
Aug 29Dutch Bros Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions
Aug 09Dutch Bros Inc. (NYSE:BROS) Shares Could Be 34% Above Their Intrinsic Value Estimate
Aug 02Dutch Bros Inc.'s (NYSE:BROS) P/S Is On The Mark
Jul 07Earnings Beat: Dutch Bros Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models
May 09Is Dutch Bros Inc. (NYSE:BROS) Trading At A 36% Discount?
Apr 30Is Now The Time To Put Dutch Bros (NYSE:BROS) On Your Watchlist?
Apr 15Iced Growth, Hot Valuation: Why Dutch Bros Is Still A Hold
Apr 14Dutch Bros: Beware Huge Valuation And Tariff Risks (Rating Downgrade)
Apr 06Is Dutch Bros (NYSE:BROS) Using Too Much Debt?
Mar 28Dutch Bros: Dripping With Success
Mar 06Dutch Bros Q4 Earnings: A Growth Story With Caveats
Feb 13Dutch Bros: Coffee Is Getting Expensive
Jan 18Dutch Bros: Getting Right Everything Starbucks Is Getting Wrong
Nov 27Dutch Bros: Trends Are Starting To Slip, Take Profits Here (Rating Downgrade)
Nov 20Dutch Bros: Positive Fundamental Change But Still Cautious (Rating Upgrade)
Oct 20Dutch Bros: With Raised Guidance, Buy The Dip
Sep 20Dutch Bros Vs. Starbucks: David Against Goliath
Sep 13Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2028 | 3,101 | 214 | N/A | 559 | 8 |
| 12/31/2027 | 2,515 | 169 | 104 | 380 | 20 |
| 12/31/2026 | 2,046 | 122 | 49 | 296 | 19 |
| 12/31/2025 | 1,638 | 80 | 54 | 296 | N/A |
| 9/30/2025 | 1,537 | 62 | 65 | 278 | N/A |
| 6/30/2025 | 1,452 | 57 | 73 | 272 | N/A |
| 3/31/2025 | 1,361 | 44 | 32 | 242 | N/A |
| 12/31/2024 | 1,281 | 35 | 25 | 246 | N/A |
| 9/30/2024 | 1,192 | 30 | -10 | 229 | N/A |
| 6/30/2024 | 1,119 | 22 | -53 | 195 | N/A |
| 3/31/2024 | 1,044 | 13 | -65 | 178 | N/A |
| 12/31/2023 | 966 | 2 | -89 | 140 | N/A |
| 9/30/2023 | 913 | 2 | -109 | 112 | N/A |
| 6/30/2023 | 848 | 0 | -117 | 89 | N/A |
| 3/31/2023 | 784 | -4 | -127 | 64 | N/A |
| 12/31/2022 | 739 | -5 | -128 | 60 | N/A |
| 9/30/2022 | 677 | -6 | -128 | 51 | N/A |
| 6/30/2022 | 608 | -19 | -127 | 41 | N/A |
| 3/31/2022 | 551 | -18 | -86 | 64 | N/A |
| 12/31/2021 | 498 | -13 | -38 | 80 | N/A |
| 9/30/2021 | 448 | -23 | -6 | 83 | N/A |
| 6/30/2021 | 405 | -5 | 28 | 89 | N/A |
| 3/31/2021 | 351 | -3 | 17 | 59 | N/A |
| 12/31/2020 | 327 | N/A | 13 | 54 | N/A |
| 12/31/2019 | 238 | N/A | 17 | 57 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BROS's forecast earnings growth (24.6% per year) is above the savings rate (3.4%).
Earnings vs Market: BROS's earnings (24.6% per year) are forecast to grow faster than the US market (15.5% per year).
High Growth Earnings: BROS's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: BROS's revenue (17.6% per year) is forecast to grow faster than the US market (10.2% per year).
High Growth Revenue: BROS's revenue (17.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BROS's Return on Equity is forecast to be low in 3 years time (19.8%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/03/04 22:59 |
| End of Day Share Price | 2026/03/04 00:00 |
| Earnings | 2025/12/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Dutch Bros Inc. is covered by 27 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| David Tarantino | Baird |
| Jeffrey Bernstein | Barclays |
| Jeffrey Bernstein | Barclays |