DIP Corporation

OTCPK:DPRT.F Stock Report

Market Cap: US$851.9m

DIP Valuation

Is DPRT.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DPRT.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DPRT.F ($14.65) is trading below our estimate of fair value ($23.48)

Significantly Below Fair Value: DPRT.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DPRT.F?

Key metric: As DPRT.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DPRT.F. This is calculated by dividing DPRT.F's market cap by their current earnings.
What is DPRT.F's PE Ratio?
PE Ratio13.6x
EarningsJP¥9.73b
Market CapJP¥131.69b

Price to Earnings Ratio vs Peers

How does DPRT.F's PE Ratio compare to its peers?

The above table shows the PE ratio for DPRT.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average42.1x
FVRR Fiverr International
104.1x42.9%US$989.4m
HSII Heidrick & Struggles International
23.8x27.7%US$913.9m
BBSI Barrett Business Services
21.2x10.5%US$1.1b
KFRC Kforce
19.4x6.9%US$1.1b
DPRT.F DIP
13.6x14.1%US$131.7b

Price-To-Earnings vs Peers: DPRT.F is good value based on its Price-To-Earnings Ratio (13.6x) compared to the peer average (42.1x).

Price to Earnings Ratio vs Industry

How does DPRT.F's PE Ratio compare vs other companies in the US Professional Services Industry?

10 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CNDT Conduent
1.4x-104.3%US$626.77m
CIH China Index Holdings
3.5xn/aUS$87.15m
ALJJ ALJ Regional Holdings
0.7xn/aUS$70.26m
STCN Steel Connect
2.9xn/aUS$62.85m
DPRT.F 13.6xIndustry Avg. 23.8xNo. of Companies17PE01632486480+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DPRT.F is good value based on its Price-To-Earnings Ratio (13.6x) compared to the US Professional Services industry average (23.8x).

Price to Earnings Ratio vs Fair Ratio

What is DPRT.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DPRT.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DPRT.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DPRT.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$18.72
0%
17.1%US$24.84US$16.08n/a5
Nov ’25n/a
US$18.67
0%
17.1%US$24.77US$16.03n/a5
Oct ’25n/a
US$20.15
0%
15.9%US$26.26US$17.00n/a5
Sep ’25n/a
US$20.15
0%
15.9%US$26.26US$17.00n/a5
Aug ’25n/a
US$19.68
0%
16.0%US$24.07US$16.85n/a3
Jul ’25n/a
US$19.41
0%
12.3%US$22.71US$17.11n/a3
Jun ’25n/a
US$19.41
0%
12.3%US$22.71US$17.11n/a3
May ’25n/a
US$21.43
0%
23.5%US$28.51US$17.24n/a3
Apr ’25n/a
US$23.24
0%
21.3%US$29.72US$17.97n/a4
Mar ’25n/a
US$23.24
0%
21.3%US$29.72US$17.97n/a4
Feb ’25n/a
US$23.24
0%
21.3%US$29.72US$17.97n/a4
Jan ’25n/a
US$26.61
0%
9.7%US$30.61US$24.35n/a4
Dec ’24n/a
US$25.42
0%
11.2%US$29.44US$23.42n/a3
Nov ’24n/a
US$25.37
0%
11.2%US$29.38US$23.37n/a3
Oct ’24n/a
US$28.82
0%
11.6%US$33.80US$25.17n/a5
Sep ’24n/a
US$28.82
0%
11.6%US$33.80US$25.17n/a5
Aug ’24n/a
US$28.82
0%
11.6%US$33.80US$25.17n/a5
Jul ’24n/a
US$28.73
0%
11.3%US$35.06US$26.10n/a5
Jun ’24n/a
US$28.73
0%
11.3%US$35.06US$26.10n/a5
May ’24n/a
US$28.73
0%
11.3%US$35.06US$26.10n/a5
Apr ’24n/a
US$30.43
0%
8.8%US$33.54US$26.25n/a5
Mar ’24n/a
US$32.06
0%
9.6%US$35.50US$27.01n/a5
Feb ’24n/a
US$32.06
0%
9.6%US$35.50US$27.01n/a5
Jan ’24n/a
US$30.52
0%
9.2%US$33.17US$25.96n/a4
Dec ’23n/a
US$30.52
0%
9.2%US$33.17US$25.96n/a4
Nov ’23n/a
US$26.90
0%
13.0%US$31.46US$22.57n/a4

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y